Magnora ASA (MGN.OL)

NOK 26.75

(1.33%)

Annual Income Statements

(In NOK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 24.6 Million 91.7 Million 15.2 Million 28.4 Million 41.6 Million 70.5 Million
Cost of Revenue - - - 14.2 Million - 15.4 Million
Gross Profit 24.6 Million 91.7 Million 15.2 Million 14.2 Million 41.6 Million 55.1 Million
Operating Expenses -152 Million 81.1 Million 53.7 Million 21.4 Million 17.2 Million 28.1 Million
Selling, General and Administrative Expenses 53.8 Million 38.6 Million 15.4 Million 6.2 Million 2.9 Million 10 Million
Research and Development Expenses - - - - - -
Other Expenses -205.8 Million 42.5 Million 38.3 Million 15.2 Million 14.3 Million 18.1 Million
Cost and Expenses -152 Million 81.1 Million 53.7 Million 21.4 Million 17.2 Million 28.1 Million
Operating Income 176.6 Million 21.4 Million -60.1 Million 6.1 Million 23.1 Million 42.1 Million
Interest Expense 12.6 Million 9.7 Million 400 Thousand 100 Thousand - -
Income Tax Expense 100 Thousand 8.1 Million 7.7 Million 5.6 Million 2.9 Million -43.1 Million
Earnings before Tax 179 Million 12 Million -55.1 Million 34.1 Million 23.1 Million 44.1 Million
Net Income 192.5 Million 3.9 Million -62.8 Million 28.5 Million 20.2 Million 398 Million
Earnings Per Share Basic 2.88 0.07 -1.11 0.54 0.38 7.57
Earnings Per Share Diluted 2.86 0.07 -1.11 0.54 0.38 7.57
Weighted Average Shares Outstanding 66.82 Million 59.51 Million 56.66 Million 52.58 Million 52.58 Million 52.6 Million
Weighted Average Shares Outstanding (Diluted) 67.19 Million 59.69 Million 56.66 Million 52.58 Million 52.58 Million 52.6 Million
Gross Margin 1.00 1.00 1.00 0.50 1.00 0.78
EBIT Margin 7.43 0.25 -3.93 0.50 0.56 0.60
Profit Margin 7.83 0.04 -4.13 1.00 0.49 5.65
EBITDA 182.9 Million 12.2 Million -54.7 Million 35 Million 23.1 Million 44.1 Million
Earnings Before Tax Margin 7.18 0.23 -3.95 0.21 0.56 0.60

Income Statement Charts