NOK 26.75
(1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.6 Million | 91.7 Million | 15.2 Million | 28.4 Million | 41.6 Million | 70.5 Million |
Cost of Revenue | - | - | - | 14.2 Million | - | 15.4 Million |
Gross Profit | 24.6 Million | 91.7 Million | 15.2 Million | 14.2 Million | 41.6 Million | 55.1 Million |
Operating Expenses | -152 Million | 81.1 Million | 53.7 Million | 21.4 Million | 17.2 Million | 28.1 Million |
Selling, General and Administrative Expenses | 53.8 Million | 38.6 Million | 15.4 Million | 6.2 Million | 2.9 Million | 10 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -205.8 Million | 42.5 Million | 38.3 Million | 15.2 Million | 14.3 Million | 18.1 Million |
Cost and Expenses | -152 Million | 81.1 Million | 53.7 Million | 21.4 Million | 17.2 Million | 28.1 Million |
Operating Income | 176.6 Million | 21.4 Million | -60.1 Million | 6.1 Million | 23.1 Million | 42.1 Million |
Interest Expense | 12.6 Million | 9.7 Million | 400 Thousand | 100 Thousand | - | - |
Income Tax Expense | 100 Thousand | 8.1 Million | 7.7 Million | 5.6 Million | 2.9 Million | -43.1 Million |
Earnings before Tax | 179 Million | 12 Million | -55.1 Million | 34.1 Million | 23.1 Million | 44.1 Million |
Net Income | 192.5 Million | 3.9 Million | -62.8 Million | 28.5 Million | 20.2 Million | 398 Million |
Earnings Per Share Basic | 2.88 | 0.07 | -1.11 | 0.54 | 0.38 | 7.57 |
Earnings Per Share Diluted | 2.86 | 0.07 | -1.11 | 0.54 | 0.38 | 7.57 |
Weighted Average Shares Outstanding | 66.82 Million | 59.51 Million | 56.66 Million | 52.58 Million | 52.58 Million | 52.6 Million |
Weighted Average Shares Outstanding (Diluted) | 67.19 Million | 59.69 Million | 56.66 Million | 52.58 Million | 52.58 Million | 52.6 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.50 | 1.00 | 0.78 |
EBIT Margin | 7.43 | 0.25 | -3.93 | 0.50 | 0.56 | 0.60 |
Profit Margin | 7.83 | 0.04 | -4.13 | 1.00 | 0.49 | 5.65 |
EBITDA | 182.9 Million | 12.2 Million | -54.7 Million | 35 Million | 23.1 Million | 44.1 Million |
Earnings Before Tax Margin | 7.18 | 0.23 | -3.95 | 0.21 | 0.56 | 0.60 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 100 Thousand | 2.8 Million | 300 Thousand | 24.6 Million | 1.9 Million | 3.9 Million |
Cost of Revenue | 10.8 Million | 17.8 Million | 12 Million | - | 25.2 Million | 10.7 Million |
Gross Profit | -10.7 Million | -15 Million | -11.7 Million | 24.6 Million | -23.3 Million | -6.8 Million |
Operating Expenses | 13.9 Million | 13.1 Million | 14.5 Million | 86.1 Million | -9.4 Million | 29.5 Million |
Selling, General and Administrative Expenses | 13.9 Million | 13.1 Million | 14.5 Million | - | - | 18.8 Million |
Research and Development Expenses | - | 13.1 Million | - | - | - | 18.8 Million |
Other Expenses | - | 58.9 Million | - | 19.7 Million | 9.4 Million | 10.2 Million |
Cost and Expenses | 24.7 Million | 30.9 Million | 26.5 Million | 88 Million | 15.8 Million | 29.5 Million |
Operating Income | -24.6 Million | -28.1 Million | -26.2 Million | -63.4 Million | -13.9 Million | -23.5 Million |
Interest Expense | - | - | - | 12.6 Million | 200 Thousand | - |
Income Tax Expense | 3.1 Million | 5.5 Million | -14.6 Million | -100 Thousand | -700 Thousand | -2.3 Million |
Earnings before Tax | 240.8 Million | 27.7 Million | -15.9 Million | 168.4 Million | -12.8 Million | -19 Million |
Net Income | 237.7 Million | 65.2 Million | -1.3 Million | 192.5 Million | -12.1 Million | -16.7 Million |
Earnings Per Share Basic | 3.61 | 0.99 | -0.02 | - | -0.18 | -0.25 |
Earnings Per Share Diluted | 3.57 | 0.98 | -0.02 | - | -0.18 | -0.25 |
Weighted Average Shares Outstanding | 65.78 Million | 65.75 Million | 66.82 Million | 66.82 Million | 65.75 Million | 65.75 Million |
Weighted Average Shares Outstanding (Diluted) | 66.64 Million | 66.36 Million | 66.82 Million | 67.19 Million | 65.75 Million | 65.75 Million |
Gross Margin | -107.00 | -5.36 | -39.00 | 1.00 | -12.26 | -1.74 |
EBIT Margin | 2409.00 | -10.04 | -38.67 | - | 132.21 | -6.56 |
Profit Margin | 2377.00 | 23.29 | -4.33 | 7.83 | -6.37 | -4.28 |
EBITDA | 240.9 Million | -28.1 Million | -11.6 Million | - | 251.2 Million | -25.6 Million |
Earnings Before Tax Margin | -246.00 | -10.04 | -87.33 | -2.58 | -7.32 | -6.03 |
603586
1753
FHN
INGXF
LLOY
600178