GBp 54.82
(1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.41 Billion | 18.2 Billion | 16.32 Billion | 15.12 Billion | 18.31 Billion | 18.56 Billion |
Cost of Revenue | -802 Million | - | - | - | - | - |
Gross Profit | 19.21 Billion | 18.2 Billion | 16.32 Billion | 15.12 Billion | 18.31 Billion | 18.56 Billion |
Operating Expenses | 7.36 Billion | 9.72 Billion | 10.8 Billion | 9.22 Billion | 12.19 Billion | 10.85 Billion |
Selling, General and Administrative Expenses | 7.36 Billion | 435 Million | 371 Million | 376 Million | 396 Million | 484 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.29 Billion | 10.42 Billion | 8.84 Billion | 11.8 Billion | -10.37 Billion |
Cost and Expenses | 7.36 Billion | 9.67 Billion | 10.8 Billion | 9.22 Billion | 12.19 Billion | 10.85 Billion |
Operating Income | 11.05 Billion | 10.52 Billion | 6.8 Billion | 1.15 Billion | 4.31 Billion | 8.81 Billion |
Interest Expense | 14.75 Billion | 3.68 Billion | 3.89 Billion | 3.55 Billion | 6.68 Billion | 2.95 Billion |
Income Tax Expense | 1.98 Billion | 1.37 Billion | 1.01 Billion | -161 Million | 1.38 Billion | 1.56 Billion |
Earnings before Tax | 7.5 Billion | 6.92 Billion | 6.9 Billion | 1.22 Billion | 4.39 Billion | 5.96 Billion |
Net Income | 5.46 Billion | 5.45 Billion | 5.78 Billion | 1.31 Billion | 2.92 Billion | 4.3 Billion |
Earnings Per Share Basic | 0.08 | 0.08 | 0.08 | 0.02 | 0.04 | 0.06 |
Earnings Per Share Diluted | 0.08 | 0.08 | 0.08 | 0.02 | 0.04 | 0.06 |
Weighted Average Shares Outstanding | 64.95 Billion | 68.84 Billion | 70.93 Billion | 70.6 Billion | 70.6 Billion | 71.63 Billion |
Weighted Average Shares Outstanding (Diluted) | 65.76 Billion | 69.68 Billion | 71.78 Billion | 71.25 Billion | 71.28 Billion | 72.27 Billion |
Gross Margin | 1.04 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.71 | 0.59 | 0.26 | 0.38 | 0.60 |
Profit Margin | 0.30 | 0.30 | 0.35 | 0.09 | 0.16 | 0.23 |
EBITDA | - | 7.16 Billion | 9.72 Billion | 3.95 Billion | 6.8 Billion | 8.35 Billion |
Earnings Before Tax Margin | 0.60 | 0.58 | 0.42 | 0.08 | 0.24 | 0.47 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.28 Billion | 4.48 Billion | 11.31 Billion | 19.21 Billion | 5.31 Billion | 4.3 Billion |
Cost of Revenue | -3.72 Billion | - | - | - | - | - |
Gross Profit | 8 Billion | 4.48 Billion | 11.31 Billion | 19.21 Billion | 5.31 Billion | 4.3 Billion |
Operating Expenses | 2.44 Billion | 2.74 Billion | 9.63 Billion | 10.81 Billion | 3.61 Billion | 2.25 Billion |
Selling, General and Administrative Expenses | - | 4.09 Billion | - | - | 7.36 Billion | 3.36 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.44 Billion | -2.74 Billion | -9.63 Billion | -14.33 Billion | -3.02 Billion | -2.3 Billion |
Cost and Expenses | 6.18 Billion | 2.79 Billion | 9.68 Billion | 10.81 Billion | 3.61 Billion | 2.25 Billion |
Operating Income | 1.82 Billion | 1.91 Billion | 1.62 Billion | 7.44 Billion | 1.76 Billion | 1.84 Billion |
Interest Expense | - | - | - | 14.75 Billion | - | - |
Income Tax Expense | 490 Million | 467 Million | 413 Million | 1.98 Billion | 541 Million | 438 Million |
Earnings before Tax | 1.82 Billion | 1.69 Billion | 1.62 Billion | 7.5 Billion | 1.77 Billion | 1.85 Billion |
Net Income | 1.36 Billion | 1.21 Billion | 1.2 Billion | 5.46 Billion | 1.22 Billion | 1.4 Billion |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 68.15 Billion | 63 Billion | 63.9 Billion | 64.95 Billion | 64.55 Billion | 62.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 68.15 Billion | 63 Billion | 63.9 Billion | 65.76 Billion | 67.78 Billion | 62.8 Billion |
Gross Margin | 1.87 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | -0.08 | -0.01 | - | 0.33 | 0.43 |
Profit Margin | 0.32 | 0.27 | 0.11 | 0.28 | 0.23 | 0.33 |
EBITDA | 1.82 Billion | -367 Million | -146 Million | - | 1.76 Billion | 1.84 Billion |
Earnings Before Tax Margin | 0.43 | 0.43 | 0.14 | 0.39 | 0.33 | 0.43 |
600178
MGN
603586
OEC
600125
INGXF