Duiba Group Limited (1753.HK)
HKD 0.29
(21.85%)
HKD 0.29
(21.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Billion | 1.61 Billion | 1.31 Billion | 1.07 Billion | 1.65 Billion | 1.13 Billion |
| Cost of Revenue | 851.96 Million | 1.3 Billion | 941.99 Million | 846.53 Million | 1.08 Billion | 708.11 Million |
| Gross Profit | 244.47 Million | 309.11 Million | 370.48 Million | 224.33 Million | 567.49 Million | 428.91 Million |
| Operating Expenses | 207.11 Million | 357.03 Million | 402.21 Million | 316.03 Million | 798.9 Million | 280.6 Million |
| Selling, General and Administrative Expenses | 233.51 Million | 357 Million | 418.42 Million | 337.39 Million | 326.99 Million | 147.49 Million |
| Research and Development Expenses | - | 123.51 Million | 171.76 Million | 129.5 Million | 106.62 Million | 88.83 Million |
| Other Expenses | -26.4 Million | -11.43 Million | 1.58 Million | -7.1 Million | -481.05 Million | -454.37 Million |
| Cost and Expenses | 1.05 Billion | 1.66 Billion | 1.34 Billion | 1.16 Billion | 1.88 Billion | 988.72 Million |
| Operating Income | 37.35 Million | -47.88 Million | -47.93 Million | -113.06 Million | 240.5 Million | 138.16 Million |
| Interest Expense | 8.73 Million | 367 Thousand | 353 Thousand | 261 Thousand | 244 Thousand | 437.23 Million |
| Income Tax Expense | 4.93 Million | 18.74 Million | 1.09 Million | 6.89 Million | 9.56 Million | -7.49 Million |
| Earnings before Tax | 35.38 Million | -27.15 Million | -10.68 Million | -70.46 Million | -209.36 Million | -299.07 Million |
| Net Income | 30.45 Million | -45.89 Million | -11.77 Million | -63.56 Million | -199.8 Million | -291.58 Million |
| Earnings Per Share Basic | 0.03 | -0.04 | -0.01 | -0.06 | -0.22 | -0.26 |
| Earnings Per Share Diluted | 0.03 | -0.04 | -0.01 | -0.06 | -0.22 | -0.26 |
| Weighted Average Shares Outstanding | 1.05 Billion | 1.04 Billion | 1.03 Billion | 1.04 Billion | 911.36 Million | 1.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.04 Billion | 1.03 Billion | 1.04 Billion | 911.36 Million | 1.11 Billion |
| Gross Margin | 0.22 | 0.19 | 0.28 | 0.21 | 0.34 | 0.38 |
| EBIT Margin | 0.05 | -0.03 | -0.03 | -0.10 | 0.15 | 0.12 |
| Profit Margin | 0.03 | -0.03 | -0.01 | -0.06 | -0.12 | -0.26 |
| EBITDA | 56.5 Million | -11.79 Million | 1.94 Million | -60.84 Million | 245.52 Million | 141.34 Million |
| Earnings Before Tax Margin | 0.03 | -0.03 | -0.04 | -0.11 | 0.15 | 0.12 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 458.25 Million | 388.04 Million | 1.09 Billion | 708.39 Million | 1.09 Billion | 1.61 Billion |
| Cost of Revenue | 396.75 Million | 310.52 Million | 851.96 Million | 541.43 Million | 885.91 Million | 1.3 Billion |
| Gross Profit | 61.5 Million | 77.51 Million | 244.47 Million | 166.95 Million | 212.67 Million | 309.11 Million |
| Operating Expenses | 126.83 Million | 76.68 Million | 207.11 Million | 149.93 Million | 188.29 Million | 357.03 Million |
| Selling, General and Administrative Expenses | 103.03 Million | 64.82 Million | - | 168.69 Million | 177.87 Million | - |
| Research and Development Expenses | 23.8 Million | 11.85 Million | - | 32.88 Million | 51.65 Million | - |
| Other Expenses | - | - | -4.16 Million | - | - | -11.43 Million |
| Cost and Expenses | 523.59 Million | 387.2 Million | 1.05 Billion | 691.37 Million | 1.07 Billion | 1.66 Billion |
| Operating Income | -65.33 Million | 836 Thousand | -15.33 Million | -1.74 Million | 34.8 Million | -47.88 Million |
| Interest Expense | - | - | 8.73 Million | - | - | 367 Thousand |
| Income Tax Expense | 449 Thousand | 1.26 Million | 4.93 Million | 6.2 Million | 20.4 Million | 18.74 Million |
| Earnings before Tax | -19.52 Million | 7.09 Million | 35.38 Million | 28.28 Million | 36.6 Million | -27.15 Million |
| Net Income | -19.07 Million | 8.36 Million | 30.45 Million | 22.08 Million | 16.19 Million | -45.89 Million |
| Earnings Per Share Basic | -0.02 | 0.01 | - | 0.02 | 0.02 | - |
| Earnings Per Share Diluted | -0.02 | 0.01 | - | 0.02 | 0.02 | - |
| Weighted Average Shares Outstanding | 1.06 Billion | 1.06 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.06 Billion | 1.06 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.04 Billion |
| Gross Margin | 0.13 | 0.20 | 0.22 | 0.24 | 0.19 | 0.19 |
| EBIT Margin | -0.09 | 0.04 | - | 0.00 | 0.03 | - |
| Profit Margin | -0.04 | 0.02 | 0.03 | 0.03 | 0.01 | -0.03 |
| EBITDA | -40.19 Million | 14.15 Million | - | 1.31 Million | 37.37 Million | - |
| Earnings Before Tax Margin | -0.14 | 0.00 | -0.01 | -0.00 | 0.03 | -0.03 |
FHN
BGAOF
2666
600178
MGN
603586