HKD 0.29
(21.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.14 Billion | 1.8 Billion | 1.56 Billion | 1.59 Billion | 1.59 Billion | 891.95 Million |
Total Current Assets | 1.75 Billion | 1.58 Billion | 1.39 Billion | 1.52 Billion | 1.56 Billion | 869.27 Million |
Cash And Short Term Investments | 802.24 Million | 1.06 Billion | 1.22 Billion | 1.3 Billion | 1.29 Billion | 707.73 Million |
Cash and Cash Equivalents | 288.46 Million | 654.67 Million | 225.74 Million | 135.26 Million | 220.77 Million | 281.56 Million |
Short Term Investments | 513.78 Million | 78.39 Million | 43.06 Million | 24.93 Million | 3.66 Million | 426.17 Million |
Net Receivables | 344.05 Million | 233.52 Million | 64.39 Million | 93.05 Million | 146.58 Million | 114.96 Million |
Inventory | -215.89 Million | -329.5 Million | -958.44 Million | -1.14 Billion | -1.07 Billion | -426.17 Million |
Other Current Assets | 825.71 Million | 617.08 Million | 1.05 Billion | 1.27 Billion | 1.19 Billion | 161.53 Million |
Total Non-Current Assets | 385.35 Million | 210.77 Million | 137.74 Million | 36.68 Million | 9.41 Million | 22.68 Million |
Net PPE | 6.87 Million | 16.6 Million | 21.23 Million | 17.2 Million | 8.73 Million | 8.93 Million |
Good Will And Intangible Assets | 2.3 Million | 2.96 Million | 1.32 Million | 515 Thousand | 679 Thousand | 894 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.3 Million | 2.96 Million | 1.32 Million | 515 Thousand | 679 Thousand | 894 Thousand |
Long-Term Investments | 234.89 Million | 191.2 Million | 115.19 Million | 18.96 Million | -11.45 Million | - |
Tax Assets | 9.71 Million | 13.22 Million | 27.04 Million | 28.74 Million | 20.86 Million | 10.87 Million |
Other Non Current Assets | 131.57 Million | -13.22 Million | -27.04 Million | -28.74 Million | -9.41 Million | 1.97 Million |
Other Assets | - | 15.24 Million | 36.5 Million | 31.77 Million | 22.46 Million | - |
Total Liabilities | 786.46 Million | 502.09 Million | 278.57 Million | 306.87 Million | 235.69 Million | 1.32 Billion |
Total Current Liabilities | 784.1 Million | 501.07 Million | 276.08 Million | 303.18 Million | 234.57 Million | 172.3 Million |
Account Payables | 63.41 Million | 78.33 Million | 69.44 Million | 89.43 Million | 101.85 Million | 63.2 Million |
Tax Payables | 14.98 Million | 3.83 Million | 2.23 Million | 848 Thousand | 8.91 Million | 2.28 Million |
Short Term Debt | 507.35 Million | 135.21 Million | 5.16 Million | 6.04 Million | 2.98 Million | - |
Deferred Revenue | -1.83 Million | -135.21 Million | -5.16 Million | -6.04 Million | -2.98 Million | - |
Other Current Liabilities | 215.16 Million | 422.74 Million | 206.64 Million | 213.75 Million | 132.72 Million | 109.1 Million |
Total Non Current Liabilities | 2.35 Million | 1.01 Million | 2.49 Million | 3.68 Million | 1.11 Million | 1.15 Billion |
Long-Term Debt | 1.74 Million | 326 Thousand | 1.44 Million | 2.02 Million | 445 Thousand | - |
Deferred Revenue Non Current | -617 Thousand | -689 Thousand | -1.04 Million | -1.65 Million | -672 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 617 Thousand | 689 Thousand | 1.04 Million | 1.65 Million | 672 Thousand | 1.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.35 Billion | 1.3 Billion | 1.28 Billion | 1.29 Billion | 1.36 Billion | -431.99 Million |
Stock Holders Equity | 1.35 Billion | 1.3 Billion | 1.28 Billion | 1.29 Billion | 1.36 Billion | -431.99 Million |
Common Stock | 70 Thousand | 70 Thousand | 70 Thousand | 70 Thousand | 72 Thousand | 44 Thousand |
Retained Earnings | -659.37 Million | -633.08 Million | -587.19 Million | -575.41 Million | -511.85 Million | -312.04 Million |
Accumulated other comprehensive income | 1.35 Billion | -1.92 Million | -68.39 Million | -77.7 Million | -71.1 Million | -3.59 Million |
Common Stock Equity | 1.35 Billion | 1.3 Billion | 1.28 Billion | 1.29 Billion | 1.36 Billion | -431.99 Million |
Capital Lease Obligation | 3.57 Million | 7.71 Million | 6.61 Million | 8.07 Million | 3.43 Million | - |
Total Investments | 234.89 Million | 269.59 Million | 158.25 Million | 43.9 Million | 3.66 Million | 426.17 Million |
Total Debt | 509.09 Million | 135.53 Million | 6.61 Million | 8.07 Million | 3.43 Million | - |
Net Debt | 220.63 Million | -519.13 Million | -219.12 Million | -127.19 Million | -217.34 Million | -281.56 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.29 Billion | 2.14 Billion | 2.14 Billion | 2.14 Billion | 1.8 Billion | 1.8 Billion |
Total Current Assets | 1.88 Billion | 1.75 Billion | 1.75 Billion | 1.81 Billion | 1.58 Billion | 1.58 Billion |
Cash And Short Term Investments | 682.64 Million | 802.24 Million | 802.24 Million | 960.22 Million | 1.06 Billion | 1.06 Billion |
Cash and Cash Equivalents | 232.03 Million | 288.46 Million | 288.46 Million | 628.54 Million | 654.67 Million | 654.67 Million |
Short Term Investments | 253.52 Million | 513.78 Million | 513.78 Million | 331.67 Million | 78.39 Million | 78.39 Million |
Net Receivables | 682.71 Million | 344.05 Million | 344.05 Million | 367.98 Million | 233.52 Million | 233.52 Million |
Inventory | - | -215.89 Million | -215.89 Million | -331.67 Million | -329.5 Million | -329.5 Million |
Other Current Assets | 519.73 Million | 825.71 Million | 825.71 Million | 816.64 Million | 617.08 Million | 617.08 Million |
Total Non-Current Assets | 411.41 Million | 385.35 Million | 385.35 Million | 214.58 Million | 210.77 Million | 210.77 Million |
Net PPE | 6.61 Million | 6.87 Million | 6.87 Million | 12.07 Million | 16.6 Million | 16.6 Million |
Good Will And Intangible Assets | 2.03 Million | 2.3 Million | 2.3 Million | 5.26 Million | 2.96 Million | 2.96 Million |
Good Will | - | - | - | 340 Thousand | - | - |
Intangible Assets | 2.03 Million | 2.3 Million | 2.3 Million | 4.92 Million | 2.96 Million | 2.96 Million |
Long-Term Investments | 237.71 Million | 234.89 Million | 234.89 Million | 197.24 Million | 191.2 Million | 191.2 Million |
Tax Assets | - | 9.71 Million | 9.71 Million | 10.39 Million | 13.22 Million | 13.22 Million |
Other Non Current Assets | 165.04 Million | 131.57 Million | 131.57 Million | -10.39 Million | -13.22 Million | -13.22 Million |
Other Assets | - | - | - | 118.4 Million | 15.24 Million | 15.24 Million |
Total Liabilities | 955.93 Million | 786.46 Million | 786.46 Million | 791.78 Million | 502.09 Million | 502.09 Million |
Total Current Liabilities | 953.4 Million | 784.1 Million | 784.1 Million | 787.58 Million | 501.07 Million | 501.07 Million |
Account Payables | 47.92 Million | 63.41 Million | 63.41 Million | 60.08 Million | 78.33 Million | 78.33 Million |
Tax Payables | - | 14.98 Million | 14.98 Million | 6.96 Million | 3.83 Million | 3.83 Million |
Short Term Debt | 681.18 Million | 507.35 Million | 507.35 Million | 520.2 Million | 135.21 Million | 135.21 Million |
Deferred Revenue | 1.95 Million | -1.83 Million | -1.83 Million | -520.2 Million | -135.21 Million | -135.21 Million |
Other Current Liabilities | 222.33 Million | 215.16 Million | 215.16 Million | 727.5 Million | 422.74 Million | 422.74 Million |
Total Non Current Liabilities | 2.52 Million | 2.35 Million | 2.35 Million | 4.2 Million | 1.01 Million | 1.01 Million |
Long-Term Debt | - | 1.74 Million | 1.74 Million | 2.72 Million | 326 Thousand | 326 Thousand |
Deferred Revenue Non Current | - | -617 Thousand | -617 Thousand | -1.47 Million | -689 Thousand | -689 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.52 Million | 617 Thousand | 617 Thousand | 1.47 Million | 689 Thousand | 689 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.34 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.3 Billion | 1.3 Billion |
Stock Holders Equity | 1.34 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.3 Billion | 1.3 Billion |
Common Stock | 70 Thousand | 70 Thousand | 70 Thousand | 70 Thousand | 70 Thousand | 70 Thousand |
Retained Earnings | -621.71 Million | -659.37 Million | -659.37 Million | -611 Million | -633.08 Million | -633.08 Million |
Accumulated other comprehensive income | 19.69 Million | 1.35 Billion | 1.35 Billion | 22.78 Million | -1.92 Million | -1.92 Million |
Common Stock Equity | 1.34 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.3 Billion | 1.3 Billion |
Capital Lease Obligation | 3.94 Million | 3.57 Million | 3.57 Million | 6.64 Million | 7.71 Million | 7.71 Million |
Total Investments | 491.23 Million | 234.89 Million | 234.89 Million | 528.91 Million | 269.59 Million | 269.59 Million |
Total Debt | 681.18 Million | 509.09 Million | 509.09 Million | 522.93 Million | 135.53 Million | 135.53 Million |
Net Debt | 449.15 Million | 220.63 Million | 220.63 Million | -105.61 Million | -519.13 Million | -519.13 Million |
FHN
BGAOF
2666
600178
MGN
603586