LINK Mobility Group Holding ASA (LINK.OL)
NOK 23.5
(-0.21%)
NOK 23.5
(-0.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.28 Billion | 5.19 Billion | 4.41 Billion | 3.53 Billion | 2.93 Billion | 563.56 Million |
| Cost of Revenue | 5.95 Billion | 3.8 Billion | 3.2 Billion | 2.64 Billion | 2.17 Billion | 411.05 Million |
| Gross Profit | 327.67 Million | 1.38 Billion | 1.2 Billion | 899.21 Million | 752.9 Million | 152.5 Million |
| Operating Expenses | 723.35 Million | 1.27 Billion | 1.14 Billion | 837.65 Million | 722.89 Million | 139.88 Million |
| Selling, General and Administrative Expenses | 11.21 Million | 128.59 Million | 105.54 Million | 65.06 Million | 84.45 Million | 17.35 Million |
| Research and Development Expenses | 153.01 Million | - | - | - | - | - |
| Other Expenses | 559.12 Million | 2.56 Million | 3.17 Million | - | - | - |
| Cost and Expenses | 6.14 Billion | 5.07 Billion | 4.35 Billion | 3.47 Billion | 2.9 Billion | 550.94 Million |
| Operating Income | 140.31 Million | -118.32 Million | -33.18 Million | 22.21 Million | -36.95 Million | -119.75 Million |
| Interest Expense | 146.04 Million | 150.49 Million | 127.51 Million | 207.09 Million | 192.96 Million | 38.96 Million |
| Income Tax Expense | 12.61 Million | -4.32 Million | 29.89 Million | -76.82 Million | 2.17 Million | -32.01 Million |
| Earnings before Tax | 50.97 Million | -155.42 Million | -47.67 Million | -404.82 Million | -230.85 Million | -310.69 Million |
| Net Income | 67.28 Million | -151.1 Million | -77.56 Million | -328 Million | -233.03 Million | -278.67 Million |
| Earnings Per Share Basic | 0.23 | -0.51 | -0.26 | -1.21 | -1.09 | -1.04 |
| Earnings Per Share Diluted | 0.22 | -0.51 | -0.26 | -1.21 | -1.09 | -1.04 |
| Weighted Average Shares Outstanding | 297.05 Million | 295.89 Million | 294.25 Million | 270.91 Million | 213.79 Million | 267.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 305.53 Million | 295.89 Million | 294.25 Million | 270.91 Million | 213.79 Million | 267.39 Million |
| Gross Margin | 0.05 | 0.27 | 0.27 | 0.25 | 0.26 | 0.27 |
| EBIT Margin | 0.08 | 0.16 | 0.11 | 0.04 | 0.09 | -0.17 |
| Profit Margin | 0.01 | -0.03 | -0.02 | -0.09 | -0.08 | -0.49 |
| EBITDA | 528.17 Million | 270.34 Million | 417.55 Million | 192.38 Million | 214.19 Million | -136.77 Million |
| Earnings Before Tax Margin | 0.02 | -0.02 | -0.01 | 0.01 | -0.01 | -0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.81 Billion | 1.67 Billion | 1.79 Billion | 6.28 Billion | 1.59 Billion | 1.65 Billion |
| Cost of Revenue | 1.65 Billion | 1.53 Billion | 1.68 Billion | 5.95 Billion | 1.27 Billion | 1.24 Billion |
| Gross Profit | 162.88 Million | 138.09 Million | 113.06 Million | 327.67 Million | 316.73 Million | 409.7 Million |
| Operating Expenses | 71.86 Million | 76.09 Million | 79.54 Million | 270.4 Million | 307.71 Million | 387.72 Million |
| Selling, General and Administrative Expenses | 71.86 Million | 76.09 Million | 79.54 Million | - | 64.26 Million | 77.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 167.33 Million | - | - | - | - | - |
| Cost and Expenses | 1.72 Billion | 1.6 Billion | 1.76 Billion | 6.22 Billion | 1.58 Billion | 1.63 Billion |
| Operating Income | 91.02 Million | 62 Million | 33.51 Million | 57.27 Million | 6.66 Million | 13.63 Million |
| Interest Expense | 9.47 Million | 16.72 Million | 34.02 Million | 146.04 Million | 34.86 Million | 38.35 Million |
| Income Tax Expense | 16.27 Million | 87.44 Million | 8.74 Million | -12.61 Million | 7.28 Million | -12.9 Million |
| Earnings before Tax | 78.23 Million | 340.49 Million | 37.59 Million | -61.32 Million | 8.66 Million | -28.89 Million |
| Net Income | 61.96 Million | 253.04 Million | 37.41 Million | 67.28 Million | 42.63 Million | -15.99 Million |
| Earnings Per Share Basic | 0.21 | 0.85 | 0.13 | - | 0.14 | -0.05 |
| Earnings Per Share Diluted | 0.20 | 0.83 | 0.13 | - | 0.14 | -0.05 |
| Weighted Average Shares Outstanding | 298.7 Million | 298.7 Million | 296.88 Million | 297.05 Million | 295.89 Million | 296.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 306.84 Million | 306.43 Million | 296.88 Million | 297.05 Million | 300.43 Million | 296.06 Million |
| Gross Margin | 0.09 | 0.08 | 0.06 | 0.05 | 0.20 | 0.25 |
| EBIT Margin | 0.10 | 0.09 | 0.09 | - | 0.10 | 0.09 |
| Profit Margin | 0.03 | 0.15 | 0.02 | 0.01 | 0.03 | -0.01 |
| EBITDA | 174.56 Million | 144.72 Million | 155.11 Million | - | 162.05 Million | 147.1 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.02 | 0.01 | 0.00 | 0.01 |
CEVA
7725
JBFCF
CPHC
9595
600488