Inter Action Corporation (7725.T)
JPY 975.0
(-0.91%)
JPY 975.0
(-0.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.75 Billion | 6.85 Billion | 6.01 Billion | 6.62 Billion | 7.08 Billion | 7.98 Billion |
| Cost of Revenue | 4.44 Billion | 3.53 Billion | 3.28 Billion | 3.18 Billion | 3.61 Billion | 4.12 Billion |
| Gross Profit | 3.3 Billion | 3.32 Billion | 2.73 Billion | 3.44 Billion | 3.47 Billion | 3.85 Billion |
| Operating Expenses | 1.72 Billion | 1.87 Billion | 1.6 Billion | 1.69 Billion | 1.91 Billion | 1.87 Billion |
| Selling, General and Administrative Expenses | 1.62 Billion | 472.15 Million | 319.99 Million | 424.58 Million | 423.64 Million | 350.69 Million |
| Research and Development Expenses | 100.66 Million | 95.18 Million | 100.2 Million | 61.14 Million | 123.14 Million | 106.77 Million |
| Other Expenses | 1.7 Million | 10.65 Million | 15.1 Million | -2.28 Million | 7.08 Million | -12.95 Million |
| Cost and Expenses | 6.17 Billion | 5.4 Billion | 4.88 Billion | 4.87 Billion | 5.52 Billion | 6 Billion |
| Operating Income | 1.57 Billion | 1.44 Billion | 1.13 Billion | 1.75 Billion | 1.55 Billion | 1.98 Billion |
| Interest Expense | 5.63 Million | 8.07 Million | 8.55 Million | 8.54 Million | 8.85 Million | 11.8 Million |
| Income Tax Expense | 504.37 Million | 522.77 Million | 428.13 Million | 581.47 Million | 462.78 Million | 550.54 Million |
| Earnings before Tax | 1.63 Billion | 1.5 Billion | 1.18 Billion | 1.74 Billion | 1.46 Billion | 1.93 Billion |
| Net Income | 1.13 Billion | 981.11 Million | 761.1 Million | 1.15 Billion | 1 Billion | 1.38 Billion |
| Earnings Per Share Basic | 104.15 | 90.12 | 69.58 | 105.61 | 91.94 | 141.13 |
| Earnings Per Share Diluted | 104.15 | 90.12 | 69.58 | 105.61 | 91.94 | 141.05 |
| Weighted Average Shares Outstanding | 10.87 Million | 10.88 Million | 10.93 Million | 10.97 Million | 10.92 Million | 9.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.87 Million | 10.88 Million | 10.93 Million | 10.97 Million | 10.92 Million | 9.82 Million |
| Gross Margin | 0.43 | 0.49 | 0.45 | 0.52 | 0.49 | 0.48 |
| EBIT Margin | 0.24 | 0.25 | 0.23 | 0.29 | 0.25 | 0.27 |
| Profit Margin | 0.15 | 0.14 | 0.13 | 0.17 | 0.14 | 0.17 |
| EBITDA | 1.83 Billion | 1.69 Billion | 1.39 Billion | 1.93 Billion | 1.66 Billion | 2.11 Billion |
| Earnings Before Tax Margin | 0.20 | 0.21 | 0.19 | 0.26 | 0.22 | 0.25 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.35 Billion | 2.87 Billion | 7.75 Billion | 1.9 Billion | 1.23 Billion | 1.74 Billion |
| Cost of Revenue | 1.16 Billion | 1.5 Billion | 4.44 Billion | 1.1 Billion | 724.39 Million | 1.1 Billion |
| Gross Profit | 1.18 Billion | 1.36 Billion | 3.3 Billion | 792.2 Million | 514.61 Million | 631.23 Million |
| Operating Expenses | 374.59 Million | 457.05 Million | 1.72 Billion | 440.35 Million | 332.56 Million | 420.04 Million |
| Selling, General and Administrative Expenses | 374.59 Million | 434.39 Million | - | 410.35 Million | 299.56 Million | 420 Million |
| Research and Development Expenses | - | 22.66 Million | - | 30 Million | 33 Million | 15 Million |
| Other Expenses | - | -35.81 Million | -1.7 Million | 4.74 Million | 15.94 Million | 2.93 Million |
| Cost and Expenses | 1.53 Billion | 1.96 Billion | 6.17 Billion | 1.54 Billion | 1.05 Billion | 1.52 Billion |
| Operating Income | 814.6 Million | 911.87 Million | 1.57 Billion | 351.84 Million | 182.04 Million | 211.18 Million |
| Interest Expense | 3.6 Million | 1.51 Million | 5.63 Million | 1.36 Million | 1.38 Million | 1.37 Million |
| Income Tax Expense | 249.51 Million | 236.92 Million | 504.37 Million | 98.43 Million | 80.15 Million | 88.86 Million |
| Earnings before Tax | 779.06 Million | 820.21 Million | 1.63 Billion | 378.17 Million | 199.21 Million | 239.46 Million |
| Net Income | 529.55 Million | 583.28 Million | 1.13 Billion | 279.74 Million | 119.05 Million | 150.59 Million |
| Earnings Per Share Basic | 48.62 | 53.63 | - | 25.68 | 10.94 | 13.90 |
| Earnings Per Share Diluted | 48.62 | 53.63 | - | 25.68 | 10.94 | 13.90 |
| Weighted Average Shares Outstanding | 10.89 Million | 10.87 Million | 10.87 Million | 10.89 Million | 10.88 Million | 10.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.89 Million | 10.87 Million | 10.87 Million | 10.89 Million | 10.88 Million | 10.83 Million |
| Gross Margin | 0.51 | 0.48 | 0.43 | 0.42 | 0.42 | 0.36 |
| EBIT Margin | 0.35 | 0.34 | - | 0.21 | 0.16 | 0.14 |
| Profit Margin | 0.22 | 0.20 | 0.15 | 0.15 | 0.10 | 0.09 |
| EBITDA | 822.87 Million | 964 Million | - | 402.02 Million | 200.59 Million | 241.34 Million |
| Earnings Before Tax Margin | 0.35 | 0.32 | 0.20 | 0.19 | 0.15 | 0.12 |
JBFCF
002535
BEPC
600488
LINK
CEVA