Linzhou Heavy Machinery Group Co.,Ltd (002535.SZ)
CNY 4.18
(0.24%)
CNY 4.18
(0.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.83 Billion | 1.11 Billion | 454.34 Million | 904.97 Million | 1.04 Billion | 2.06 Billion |
| Cost of Revenue | 1.33 Billion | 853.98 Million | 426.59 Million | 721.57 Million | 992.02 Million | 1.69 Billion |
| Gross Profit | 507.23 Million | 265.79 Million | 27.75 Million | 183.39 Million | 54.55 Million | 362.97 Million |
| Operating Expenses | 394.87 Million | 122.6 Million | 122.68 Million | 86.36 Million | 213.36 Million | 237.86 Million |
| Selling, General and Administrative Expenses | 126.8 Million | 31.71 Million | 43.35 Million | 52.43 Million | 115.56 Million | 123.99 Million |
| Research and Development Expenses | 63.37 Million | 26.79 Million | 27.88 Million | 14.36 Million | 25.95 Million | 39.71 Million |
| Other Expenses | 204.69 Million | 64.09 Million | 51.44 Million | 19.56 Million | 71.84 Million | -15.12 Million |
| Cost and Expenses | 1.72 Billion | 976.59 Million | 549.27 Million | 807.93 Million | 1.2 Billion | 1.93 Billion |
| Operating Income | 112.36 Million | 151.54 Million | -107.77 Million | 117.02 Million | -158.8 Million | -130.46 Million |
| Interest Expense | 116.81 Million | 119.45 Million | 152.25 Million | 159.38 Million | 105.63 Million | 162.65 Million |
| Income Tax Expense | -16.16 Million | 1.18 Million | 96.36 Million | -783.14 Thousand | -163.78 Million | -4.53 Million |
| Earnings before Tax | 100.77 Million | 18.78 Million | -333.12 Million | 38.14 Million | -2.15 Billion | -131.18 Million |
| Net Income | 116.94 Million | 18.89 Million | -429.49 Million | 37.25 Million | -1.98 Billion | -145.71 Million |
| Earnings Per Share Basic | 0.15 | 0.02 | -0.54 | 0.05 | -2.48 | -0.21 |
| Earnings Per Share Diluted | 0.15 | 0.02 | -0.54 | 0.05 | -2.48 | -0.21 |
| Weighted Average Shares Outstanding | 779.62 Million | 801.68 Million | 801.68 Million | 801.68 Million | 801.68 Million | 693.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 779.62 Million | 801.68 Million | 801.68 Million | 801.68 Million | 801.68 Million | 693.48 Million |
| Gross Margin | 0.28 | 0.24 | 0.06 | 0.20 | 0.05 | 0.18 |
| EBIT Margin | 0.19 | 0.26 | 0.05 | 0.28 | -0.08 | 0.16 |
| Profit Margin | 0.06 | 0.02 | -0.95 | 0.04 | -1.90 | -0.07 |
| EBITDA | 345.02 Million | 266.03 Million | -64.89 Million | 252.03 Million | -1.86 Billion | 251.62 Million |
| Earnings Before Tax Margin | 0.06 | 0.14 | -0.24 | 0.13 | -0.15 | -0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 437.49 Million | 539.91 Million | 339.09 Million | 665.04 Million | 1.83 Billion | 436.58 Million |
| Cost of Revenue | 296.22 Million | 352.35 Million | 261.09 Million | 442.24 Million | 1.31 Billion | 332.92 Million |
| Gross Profit | 141.26 Million | 187.56 Million | 77.99 Million | 222.8 Million | 523.15 Million | 103.65 Million |
| Operating Expenses | 58.8 Million | 54.22 Million | 34.6 Million | 78.42 Million | 192.57 Million | 40.35 Million |
| Selling, General and Administrative Expenses | 39.75 Million | 11.2 Million | 20.79 Million | -15.01 Million | - | 53.5 Million |
| Research and Development Expenses | 19.05 Million | 13.37 Million | 12.98 Million | 24.83 Million | - | 13.17 Million |
| Other Expenses | - | -11.13 Million | 3.1 Million | -14.44 Million | -20.57 Million | -4.38 Million |
| Cost and Expenses | 355.03 Million | 406.58 Million | 295.69 Million | 520.67 Million | 1.5 Billion | 373.27 Million |
| Operating Income | 82.45 Million | 71.95 Million | 25.76 Million | 14.49 Million | 112.36 Million | 30.27 Million |
| Interest Expense | 29.06 Million | 20.27 Million | 23.03 Million | 17.74 Million | 89.05 Million | 17.29 Million |
| Income Tax Expense | -3.1 Million | -22.83 Thousand | 1.73 Million | -17.37 Million | -16.16 Million | -1.76 Million |
| Earnings before Tax | 41.72 Million | 69.03 Million | 28.86 Million | 9.04 Million | 100.77 Million | 25.88 Million |
| Net Income | 44.23 Million | 69.1 Million | 27.17 Million | 26.92 Million | 116.94 Million | 27.38 Million |
| Earnings Per Share Basic | 0.06 | 0.09 | 0.03 | 0.03 | - | 0.03 |
| Earnings Per Share Diluted | 0.06 | 0.09 | 0.03 | 0.03 | - | 0.03 |
| Weighted Average Shares Outstanding | 801.68 Million | 801.47 Million | 801.47 Million | 790.55 Million | 779.62 Million | 801.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 801.68 Million | 801.47 Million | 801.47 Million | 790.55 Million | 779.62 Million | 801.68 Million |
| Gross Margin | 0.32 | 0.35 | 0.23 | 0.34 | 0.28 | 0.24 |
| EBIT Margin | 0.16 | 0.19 | 0.13 | 0.20 | - | 0.11 |
| Profit Margin | 0.10 | 0.13 | 0.08 | 0.04 | 0.06 | 0.06 |
| EBITDA | 70.79 Million | 103.37 Million | 43.02 Million | 135.1 Million | - | 49.15 Million |
| Earnings Before Tax Margin | 0.19 | 0.13 | 0.08 | 0.02 | 0.06 | 0.07 |
BEPC
EBGEF
MARP
CEVA
7725
JBFCF