NOK 1.86
(7.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 884.9 Million | 905.6 Million | 831.4 Million | 969.3 Million | 1.16 Billion | 1.12 Billion |
Cost of Revenue | 451.7 Million | 499.2 Million | 443.4 Million | 526.8 Million | 624.9 Million | 586 Million |
Gross Profit | 433.2 Million | 406.4 Million | 388 Million | 442.5 Million | 536 Million | 537.2 Million |
Operating Expenses | 427.4 Million | 342 Million | 340.7 Million | 436 Million | 473.6 Million | 483.4 Million |
Selling, General and Administrative Expenses | 77.8 Million | 55.8 Million | 42.4 Million | 61.7 Million | 52.9 Million | 72.5 Million |
Research and Development Expenses | 28.1 Million | 36.6 Million | 47.5 Million | 46.4 Million | 43 Million | 46.8 Million |
Other Expenses | 349.6 Million | 286.2 Million | 298.3 Million | 374.3 Million | 420.7 Million | 402.7 Million |
Cost and Expenses | 904.6 Million | 841.2 Million | 784.1 Million | 962.8 Million | 1.09 Billion | 1.06 Billion |
Operating Income | -19.7 Million | 63.1 Million | 47.5 Million | 6.5 Million | 62.4 Million | 53.7 Million |
Interest Expense | 15.1 Million | 16.6 Million | 18.9 Million | 20.9 Million | 21.2 Million | 12.8 Million |
Income Tax Expense | 13.4 Million | 25.5 Million | 9.5 Million | -5.2 Million | 14.8 Million | 14.7 Million |
Earnings before Tax | -45.7 Million | 46.3 Million | 38 Million | -123.2 Million | 43.5 Million | 38.5 Million |
Net Income | -59.5 Million | 20.8 Million | 28.5 Million | -118 Million | 28.6 Million | 23.7 Million |
Earnings Per Share Basic | -0.06 | 0.04 | 0.03 | -0.21 | 0.12 | 0.10 |
Earnings Per Share Diluted | -0.06 | 0.04 | 0.03 | -0.21 | 0.11 | 0.10 |
Weighted Average Shares Outstanding | 991.66 Million | 557.76 Million | 1.05 Billion | 557.8 Million | 243.16 Million | 231.26 Million |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 557.76 Million | 1.06 Billion | 560.6 Million | 248.7 Million | 233.76 Million |
Gross Margin | 0.49 | 0.45 | 0.47 | 0.46 | 0.46 | 0.48 |
EBIT Margin | 0.03 | 0.11 | 0.12 | -0.03 | 0.10 | 0.08 |
Profit Margin | -0.07 | 0.02 | 0.03 | -0.12 | 0.02 | 0.02 |
EBITDA | 25 Million | 98 Million | 103.6 Million | 5.7 Million | 112.7 Million | 86.9 Million |
Earnings Before Tax Margin | -0.02 | 0.07 | 0.06 | 0.01 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 209.3 Million | 212.1 Million | 211 Million | 884.9 Million | 220.6 Million | 224.5 Million |
Cost of Revenue | 196 Million | 196.1 Million | 193 Million | 451.7 Million | 198.5 Million | 216.8 Million |
Gross Profit | 13.3 Million | 16 Million | 18 Million | 433.2 Million | 22.1 Million | 7.7 Million |
Operating Expenses | 202.9 Million | 204.8 Million | -235 Million | 427.4 Million | 210.8 Million | 226.4 Million |
Selling, General and Administrative Expenses | - | - | 239.3 Million | - | - | - |
Research and Development Expenses | - | - | 28.1 Million | - | - | - |
Other Expenses | 202.9 Million | 2.8 Million | - | - | - | - |
Cost and Expenses | 202.9 Million | 204.8 Million | 216.7 Million | 879.1 Million | 210.8 Million | 226.4 Million |
Operating Income | 6.4 Million | 10.1 Million | -20.5 Million | -19.7 Million | 9.7 Million | -12.5 Million |
Interest Expense | 3.7 Million | 3.4 Million | 3.8 Million | 15.1 Million | 3.7 Million | 3.8 Million |
Income Tax Expense | 1.8 Million | 5 Million | -1.5 Million | 13.4 Million | 6.4 Million | 2.5 Million |
Earnings before Tax | 5.5 Million | 4.6 Million | -27.9 Million | -45.7 Million | 12.2 Million | -19.2 Million |
Net Income | 3.7 Million | -400 Thousand | -26.4 Million | -59.5 Million | 5.8 Million | -21.9 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.03 | - | 0.01 | -0.02 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.03 | - | 0.01 | -0.02 |
Weighted Average Shares Outstanding | 940.88 Million | 927.63 Million | 811.35 Million | 1 Billion | 951.42 Million | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 940.88 Million | 927.63 Million | 880 Million | 1.02 Billion | 951.42 Million | 1.09 Billion |
Gross Margin | 0.06 | 0.08 | 0.09 | 0.49 | 0.10 | 0.03 |
EBIT Margin | 0.08 | 0.07 | -0.01 | - | 0.11 | 0.01 |
Profit Margin | 0.02 | -0.00 | -0.13 | -0.07 | 0.03 | -0.10 |
EBITDA | 16.3 Million | 15.2 Million | -2.5 Million | - | 23.7 Million | 2.8 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | -0.10 | -0.02 | 0.04 | -0.06 |
CRARF
SKXJF
AAWH
200706
MEGP
JEMI