GBp 131.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 34.85 Million | 39.7 Million | -16.18 Million | 93.95 Million | -37.13 Million | 48.7 Million |
Cost of Revenue | 3.2 Million | 3.39 Million | 3.52 Million | 3.95 Million | 3.92 Million | 4.27 Million |
Gross Profit | 31.64 Million | 36.3 Million | -19.7 Million | 89.99 Million | -41.06 Million | 44.42 Million |
Operating Expenses | 29.29 Million | 735 Thousand | 794 Thousand | 764 Thousand | 677 Thousand | 758 Thousand |
Selling, General and Administrative Expenses | 895 Thousand | 735 Thousand | 758 Thousand | 724 Thousand | 649 Thousand | 725 Thousand |
Research and Development Expenses | - | 1.13 | -0.43 | 1.21 | -1.96 | 2.08 |
Other Expenses | - | 296.67 Million | 36 Thousand | 40 Thousand | 28 Thousand | 33 Thousand |
Cost and Expenses | 4.1 Million | 735 Thousand | 794 Thousand | 764 Thousand | 677 Thousand | 758 Thousand |
Operating Income | 30.82 Million | 38.96 Million | -16.17 Million | 93.19 Million | -37.81 Million | 47.94 Million |
Interest Expense | 2.31 Million | 1.93 Million | 796 Thousand | 848 Thousand | 900 Thousand | 930 Thousand |
Income Tax Expense | 2.93 Million | 1.77 Million | 3.32 Million | 1.94 Million | 1.58 Million | 2.24 Million |
Earnings before Tax | 28.35 Million | 38.96 Million | -16.97 Million | 93.19 Million | -37.81 Million | 47.94 Million |
Net Income | 25.42 Million | 37.18 Million | -20.29 Million | 91.24 Million | -39.39 Million | 45.69 Million |
Earnings Per Share Basic | 0.09 | 0.13 | -0.07 | 0.31 | -0.13 | 0.15 |
Earnings Per Share Diluted | 0.09 | 0.13 | -0.07 | 0.31 | -0.13 | 0.15 |
Weighted Average Shares Outstanding | 294.18 Million | 296.67 Million | 296.89 Million | 297.24 Million | 297.24 Million | 296.89 Million |
Weighted Average Shares Outstanding (Diluted) | 294.18 Million | 296.67 Million | 296.89 Million | 297.24 Million | 297.24 Million | 296.89 Million |
Gross Margin | 0.91 | 0.91 | 1.22 | 0.96 | 1.11 | 0.91 |
EBIT Margin | 0.88 | 0.98 | 1.00 | 0.99 | 1.02 | 0.98 |
Profit Margin | 0.73 | 0.94 | 1.25 | 0.97 | 1.06 | 0.94 |
EBITDA | 30.75 Million | 38.96 Million | -12.92 Million | 93.19 Million | -37.81 Million | 47.94 Million |
Earnings Before Tax Margin | 0.88 | 0.98 | 1.00 | 0.99 | 1.02 | 0.98 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 41.45 Million | -6.59 Million | 39.7 Million | 3.94 Million | 38.96 Million | -41.75 Million |
Cost of Revenue | 1.65 Million | 1.55 Million | 3.39 Million | 1.59 Million | 1.52 Million | 1.68 Million |
Gross Profit | 39.8 Million | -8.15 Million | 36.3 Million | 2.34 Million | 37.44 Million | -43.43 Million |
Operating Expenses | -473 Thousand | -422 Thousand | 735 Thousand | -302 Thousand | -433 Thousand | -346 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -473 Thousand | -422 Thousand | 296.67 Million | -302 Thousand | -433 Thousand | -346 Thousand |
Cost and Expenses | 2.12 Million | 1.97 Million | 735 Thousand | 1.9 Million | 1.95 Million | 2.02 Million |
Operating Income | 39.32 Million | -8.57 Million | 38.96 Million | 2.04 Million | 37.01 Million | -43.77 Million |
Interest Expense | - | - | 1.93 Million | - | - | - |
Income Tax Expense | 2.21 Million | 716 Thousand | 1.77 Million | 1.27 Million | 500 Thousand | 1.36 Million |
Earnings before Tax | 38.3 Million | -9.94 Million | 38.96 Million | 1.91 Million | 37.05 Million | -46.74 Million |
Net Income | 36.08 Million | -10.66 Million | 37.18 Million | 636 Thousand | 36.55 Million | -48.1 Million |
Earnings Per Share Basic | 0.12 | -0.04 | - | 0.00 | 0.12 | -0.16 |
Earnings Per Share Diluted | - | -0.04 | - | 0.00 | 0.12 | -0.16 |
Weighted Average Shares Outstanding | - | 295.81 Million | 296.67 Million | 296.48 Million | 296.72 Million | 297.17 Million |
Weighted Average Shares Outstanding (Diluted) | - | 295.81 Million | 296.67 Million | 296.48 Million | 296.72 Million | 297.17 Million |
Gross Margin | 0.96 | 1.24 | 0.91 | 0.59 | 0.96 | 1.04 |
EBIT Margin | 0.95 | 1.30 | - | 0.52 | 0.95 | 1.05 |
Profit Margin | 0.87 | 1.62 | 0.94 | 0.16 | 0.94 | 1.15 |
EBITDA | 39.32 Million | -8.57 Million | - | 2.04 Million | 37.01 Million | -43.77 Million |
Earnings Before Tax Margin | 0.95 | 1.30 | 0.98 | 0.52 | 0.95 | 1.05 |
KOA
CRARF
SKXJF
ANP
200706
MEGP