HKD 2.52
(2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.19 Billion | 2.34 Billion | 2.31 Billion | 1.85 Billion | 1.85 Billion | 2.16 Billion |
Cost of Revenue | 1.82 Billion | 1.89 Billion | 1.85 Billion | 1.36 Billion | 1.51 Billion | 1.89 Billion |
Gross Profit | 372.56 Million | 450.42 Million | 464.18 Million | 491.49 Million | 344.54 Million | 277.37 Million |
Operating Expenses | 472.25 Million | 514.55 Million | 504.54 Million | 537.31 Million | 358.31 Million | 237.09 Million |
Selling, General and Administrative Expenses | 174.3 Million | 174.23 Million | 181.63 Million | 227.68 Million | 173.7 Million | 177.28 Million |
Research and Development Expenses | 157.83 Million | 231.24 Million | 215.8 Million | 227.54 Million | 132.24 Million | 5.92 Million |
Other Expenses | 216.63 Million | 3.27 Million | 1.47 Million | 1.83 Million | 964.85 Thousand | 13.06 Million |
Cost and Expenses | 2.29 Billion | 2.41 Billion | 2.35 Billion | 1.9 Billion | 1.86 Billion | 2.12 Billion |
Operating Income | -99.68 Million | -143.22 Million | -207.25 Million | -382.11 Million | -112.57 Million | -2.77 Million |
Interest Expense | 40.07 Million | 36.21 Million | 36.64 Million | 36.84 Million | 35.83 Million | 44.74 Million |
Income Tax Expense | -51.21 Thousand | -56.32 Thousand | -38.5 Thousand | -51.21 Thousand | 11.58 Million | -343.94 Thousand |
Earnings before Tax | -99.52 Million | -139.95 Million | -205.77 Million | -380.27 Million | -111.61 Million | 10.28 Million |
Net Income | -99.47 Million | -139.89 Million | -205.73 Million | -380.22 Million | -123.2 Million | 10.63 Million |
Earnings Per Share Basic | -0.25 | -0.35 | -0.51 | -0.94 | -0.31 | 0.03 |
Earnings Per Share Diluted | -0.25 | -0.35 | -0.51 | -0.94 | -0.31 | 0.03 |
Weighted Average Shares Outstanding | 402.58 Million | 402.58 Million | 402.6 Million | 402.6 Million | 397.42 Million | 354.4 Million |
Weighted Average Shares Outstanding (Diluted) | 402.6 Million | 402.58 Million | 402.61 Million | 404.49 Million | 397.42 Million | 354.4 Million |
Gross Margin | 0.17 | 0.19 | 0.20 | 0.26 | 0.19 | 0.13 |
EBIT Margin | 0.00 | 0.02 | 0.02 | 0.02 | 0.05 | 0.07 |
Profit Margin | -0.05 | -0.06 | -0.09 | -0.20 | -0.07 | 0.00 |
EBITDA | 6.53 Million | -17.69 Million | -86.37 Million | -257.01 Million | 25.12 Million | 159.26 Million |
Earnings Before Tax Margin | -0.05 | -0.06 | -0.09 | -0.21 | -0.06 | -0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 503.21 Million | 595.57 Million | 526.78 Million | 420.82 Million | 2.19 Billion | 520.4 Million |
Cost of Revenue | 394.05 Million | 521.01 Million | 475.09 Million | 323.33 Million | 1.82 Billion | 430.9 Million |
Gross Profit | 109.16 Million | 74.55 Million | 51.69 Million | 97.48 Million | 372.56 Million | 89.49 Million |
Operating Expenses | 109.13 Million | 90.57 Million | 75.56 Million | 121.91 Million | 425.66 Million | 92 Million |
Selling, General and Administrative Expenses | 145.69 Million | 28.42 Million | 60.69 Million | -34.87 Million | - | 132.01 Million |
Research and Development Expenses | 51.33 Million | 16.31 Million | 18.53 Million | 66.49 Million | - | 8.77 Million |
Other Expenses | -87.89 Million | 2.11 Million | 1.43 Million | -258.91 Thousand | 158.22 Thousand | -117.07 Thousand |
Cost and Expenses | 503.19 Million | 611.59 Million | 550.66 Million | 445.25 Million | 2.24 Billion | 522.91 Million |
Operating Income | -2.77 Million | -22.55 Million | -27.02 Million | -58.56 Million | -99.68 Million | -5.21 Million |
Interest Expense | 6.36 Million | 6.53 Million | 5.81 Million | 18.81 Million | 40.07 Million | 6.72 Million |
Income Tax Expense | -0.07 | 0.27 | -0.40 | -51.21 Thousand | -51.21 Thousand | 0.01 |
Earnings before Tax | -2.26 Million | -20.44 Million | -25.59 Million | -58.82 Million | -99.52 Million | -5.32 Million |
Net Income | -2.26 Million | -20.44 Million | -25.59 Million | -58.77 Million | -99.47 Million | -5.32 Million |
Earnings Per Share Basic | -0.01 | -0.05 | -0.06 | -0.15 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.05 | -0.06 | -0.15 | - | -0.01 |
Weighted Average Shares Outstanding | 402.6 Million | 402.6 Million | 402.39 Million | 402.46 Million | 402.58 Million | 402.94 Million |
Weighted Average Shares Outstanding (Diluted) | 402.6 Million | 402.6 Million | 402.39 Million | 402.46 Million | 402.58 Million | 402.92 Million |
Gross Margin | 0.22 | 0.13 | 0.10 | 0.23 | 0.17 | 0.17 |
EBIT Margin | 0.01 | -0.02 | -0.04 | -0.03 | - | -0.00 |
Profit Margin | -0.00 | -0.03 | -0.05 | -0.14 | -0.05 | -0.01 |
EBITDA | 4.09 Million | -13.81 Million | -19.88 Million | -12.24 Million | - | -1.91 Million |
Earnings Before Tax Margin | -0.01 | -0.04 | -0.05 | -0.14 | -0.05 | -0.01 |
MEGP
JEMI
KOA
DBCCF
6250
ANP