USD 0.47
(6.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 518.59 Million | 405.92 Million | 332.38 Million | 143.73 Million | 12.03 Million | - |
Cost of Revenue | 363.47 Million | 271.36 Million | 196.4 Million | 82.81 Million | 8.74 Million | - |
Gross Profit | 155.12 Million | 134.56 Million | 135.97 Million | 60.91 Million | 3.28 Million | - |
Operating Expenses | 158.73 Million | 136.74 Million | 116.06 Million | 52.78 Million | 29.4 Million | 4.89 Million |
Selling, General and Administrative Expenses | 129.43 Million | 122.64 Million | 106.02 Million | 44.86 Million | 25.83 Million | 4.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14.09 Million | 10.03 Million | 7.91 Million | 3.57 Million | - |
Cost and Expenses | 522.2 Million | 408.1 Million | 312.46 Million | 135.59 Million | 38.15 Million | 4.89 Million |
Operating Income | -3.61 Million | -1.42 Million | 20.16 Million | 7.84 Million | -26.12 Million | -4.89 Million |
Interest Expense | 36.98 Million | 30.25 Million | 63.98 Million | 12.99 Million | 6.47 Million | - |
Income Tax Expense | 33.45 Million | 41.69 Million | 41.72 Million | 18.7 Million | 667 Thousand | -7.13 Million |
Earnings before Tax | -14.76 Million | -39.2 Million | -80.93 Million | -5.13 Million | -32.57 Million | -6.25 Million |
Net Income | -48.21 Million | -80.89 Million | -122.65 Million | -23.84 Million | -33.24 Million | -6.25 Million |
Earnings Per Share Basic | -0.24 | -0.44 | -0.71 | -0.14 | -0.20 | -0.04 |
Earnings Per Share Diluted | -0.24 | -0.44 | -0.71 | -0.14 | -0.20 | -0.04 |
Weighted Average Shares Outstanding | 199.15 Million | 183.38 Million | 171.58 Million | 166.68 Million | 166.68 Million | 166.68 Million |
Weighted Average Shares Outstanding (Diluted) | 199.15 Million | 183.38 Million | 171.58 Million | 166.68 Million | 166.68 Million | 166.68 Million |
Gross Margin | 0.30 | 0.33 | 0.41 | 0.42 | 0.27 | - |
EBIT Margin | 0.16 | 0.09 | 0.13 | 0.15 | -1.81 | - |
Profit Margin | -0.09 | -0.20 | -0.37 | -0.17 | -2.76 | - |
EBITDA | 82.26 Million | 27.37 Million | 6.63 Million | 21.28 Million | -22.52 Million | - |
Earnings Before Tax Margin | -0.01 | -0.00 | 0.06 | 0.05 | -2.17 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 141.53 Million | 142.41 Million | 518.59 Million | 140.15 Million | 141.26 Million | 122.98 Million |
Cost of Revenue | 108.53 Million | 99.09 Million | 393 Million | 100.22 Million | 97.71 Million | 94.66 Million |
Gross Profit | 32.99 Million | 43.31 Million | 125.58 Million | 39.93 Million | 43.55 Million | 28.31 Million |
Operating Expenses | 28.3 Million | 40.6 Million | 127.83 Million | 39.37 Million | 40 Million | 36.3 Million |
Selling, General and Administrative Expenses | 28.3 Million | 40.6 Million | - | 39.37 Million | 40 Million | 36.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 379 Thousand | 310 Thousand | 25.84 Million | 632 Thousand | 902 Thousand | 24.04 Million |
Cost and Expenses | 136.84 Million | 139.69 Million | 520.84 Million | 139.59 Million | 137.72 Million | 130.97 Million |
Operating Income | 4.68 Million | 2.71 Million | -2.25 Million | 564 Thousand | 3.54 Million | -7.98 Million |
Interest Expense | 8.53 Million | 8.53 Million | 36.98 Million | 8.56 Million | 8.96 Million | 10.48 Million |
Income Tax Expense | 12.1 Million | 12.51 Million | 33.45 Million | 11.97 Million | 6.72 Million | 4.73 Million |
Earnings before Tax | -9.67 Million | -5.65 Million | -14.76 Million | -7.36 Million | -4.51 Million | 5.57 Million |
Net Income | -21.78 Million | -18.16 Million | -48.21 Million | -19.34 Million | -11.24 Million | 841 Thousand |
Earnings Per Share Basic | -0.10 | -0.09 | - | -0.09 | -0.05 | 0.00 |
Earnings Per Share Diluted | -0.10 | -0.09 | - | -0.09 | -0.05 | 0.00 |
Weighted Average Shares Outstanding | 213.16 Million | 208.95 Million | 199.15 Million | 206.61 Million | 205.71 Million | 195.65 Million |
Weighted Average Shares Outstanding (Diluted) | 213.16 Million | 208.95 Million | 199.15 Million | 206.61 Million | 205.71 Million | 195.65 Million |
Gross Margin | 0.23 | 0.30 | 0.24 | 0.28 | 0.31 | 0.23 |
EBIT Margin | 0.15 | 0.13 | - | 0.11 | 0.03 | 0.13 |
Profit Margin | -0.15 | -0.13 | -0.09 | -0.14 | -0.08 | 0.01 |
EBITDA | 21.02 Million | 19.2 Million | - | 15.58 Million | 4.44 Million | 16.05 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | -0.00 | 0.00 | 0.03 | -0.06 |
PMAM3
4102
300370
KOA
CRARF
SKXJF