Interoil Exploration and Production ASA (IOX.OL)
NOK 2.3
(-2.13%)
NOK 2.3
(-2.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 19.2 Million | 18.99 Million | 12.66 Million | 8.95 Million | 17.9 Million | 22.47 Million |
| Cost of Revenue | 13.74 Million | 9.79 Million | 10.19 Million | 13.14 Million | 15.93 Million | 19.78 Million |
| Gross Profit | 5.46 Million | 9.2 Million | 2.46 Million | -4.19 Million | 1.96 Million | 2.68 Million |
| Operating Expenses | 10.58 Million | 5.49 Million | 3.07 Million | 3.31 Million | 4.48 Million | 6.09 Million |
| Selling, General and Administrative Expenses | 7.17 Million | 3.46 Million | 1.95 Million | 2.03 Million | 3.02 Million | 5.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.41 Million | 2.02 Million | 1.12 Million | 1.27 Million | 1.45 Million | 399 Thousand |
| Cost and Expenses | 24.32 Million | 15.28 Million | 13.27 Million | 16.45 Million | 20.42 Million | 25.88 Million |
| Operating Income | -5.11 Million | 5.45 Million | -396 Thousand | -6.42 Million | -2.76 Million | -3.23 Million |
| Interest Expense | - | - | 205 Thousand | 5.29 Million | 3.1 Million | 3.13 Million |
| Income Tax Expense | 1.73 Million | 2.84 Million | 793 Thousand | -79 Thousand | 216 Thousand | 983 Thousand |
| Earnings before Tax | -12.57 Million | 2.18 Million | -670 Thousand | -13.87 Million | -7.42 Million | -6.18 Million |
| Net Income | -14.3 Million | -664 Thousand | -1.46 Million | -13.79 Million | -7.64 Million | -7.16 Million |
| Earnings Per Share Basic | -0.71 | -0.04 | -0.08 | -0.88 | -0.94 | -1.11 |
| Earnings Per Share Diluted | -0.71 | -0.04 | -0.08 | -0.88 | -0.94 | -1.11 |
| Weighted Average Shares Outstanding | 20.21 Million | 18.21 Million | 18.21 Million | 15.71 Million | 8.12 Million | 6.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.21 Million | 18.21 Million | 18.21 Million | 15.71 Million | 8.12 Million | 6.46 Million |
| Gross Margin | 0.28 | 0.48 | 0.19 | -0.47 | 0.11 | 0.12 |
| EBIT Margin | 0.04 | 0.47 | 0.31 | 0.10 | 0.28 | 0.36 |
| Profit Margin | -0.74 | -0.03 | -0.12 | -1.54 | -0.43 | -0.32 |
| EBITDA | 839 Thousand | 8.26 Million | 3.82 Million | -1.22 Million | 5.03 Million | 6.31 Million |
| Earnings Before Tax Margin | -0.27 | 0.29 | -0.03 | -0.72 | -0.15 | -0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.34 Million | 7.78 Million | 2.8 Million | 19.2 Million | 10.51 Million | 3.35 Million |
| Cost of Revenue | 5.02 Million | 3.12 Million | 4.75 Million | 13.74 Million | 5.83 Million | 1.46 Million |
| Gross Profit | 324 Thousand | 4.66 Million | -1.95 Million | 5.46 Million | 4.68 Million | 1.88 Million |
| Operating Expenses | 2.6 Million | 1.75 Million | 3.04 Million | 10.58 Million | 3.87 Million | 2.35 Million |
| Selling, General and Administrative Expenses | - | - | 2.98 Million | - | 3.87 Million | 2.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 88 Thousand | 110 Thousand | - | - | 374 Thousand | -68 Thousand |
| Cost and Expenses | 7.63 Million | 4.88 Million | 7.8 Million | 24.32 Million | 9.7 Million | 3.82 Million |
| Operating Income | -2.19 Million | 3.01 Million | -5.35 Million | -5.11 Million | 1.17 Million | -538 Thousand |
| Interest Expense | 1.33 Million | 1.36 Million | - | - | - | 2.02 Million |
| Income Tax Expense | -80 Thousand | 442 Thousand | 1.02 Million | 1.73 Million | 275 Thousand | 163 Thousand |
| Earnings before Tax | -3.52 Million | 1.3 Million | -7.97 Million | -12.57 Million | -1.13 Million | -2.56 Million |
| Net Income | -3.44 Million | 866 Thousand | -9 Million | -14.3 Million | -1.4 Million | -2.72 Million |
| Earnings Per Share Basic | -0.17 | 0.04 | -0.45 | - | -0.07 | -0.14 |
| Earnings Per Share Diluted | -0.17 | 0.04 | -0.45 | - | -0.07 | -0.14 |
| Weighted Average Shares Outstanding | 20.25 Million | 20.13 Million | 20.13 Million | 20.21 Million | 20.13 Million | 20.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.25 Million | 20.13 Million | 20.13 Million | 20.21 Million | 20.13 Million | 20.13 Million |
| Gross Margin | 0.06 | 0.60 | -0.70 | 0.28 | 0.45 | 0.56 |
| EBIT Margin | -0.31 | 0.39 | 0.51 | - | 0.20 | 0.01 |
| Profit Margin | -0.64 | 0.11 | -3.21 | -0.74 | -0.13 | -0.81 |
| EBITDA | -1.68 Million | 3.02 Million | 1.43 Million | - | 2.06 Million | 30 Thousand |
| Earnings Before Tax Margin | -0.41 | 0.39 | -1.91 | -0.27 | 0.11 | -0.16 |
ROBXF
6316
2206
1871
9828
3011