Maruyama Mfg. Co., Inc. (6316.T)
JPY 1991.0
(0.05%)
JPY 1991.0
(0.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 41.42 Billion | 39.63 Billion | 37.5 Billion | 34.89 Billion | 36.17 Billion | 35.45 Billion |
| Cost of Revenue | 30.85 Billion | 29.67 Billion | 27.72 Billion | 25.83 Billion | 27.74 Billion | 26.29 Billion |
| Gross Profit | 10.57 Billion | 9.96 Billion | 9.77 Billion | 9.05 Billion | 8.42 Billion | 9.16 Billion |
| Operating Expenses | 8.84 Billion | 8.44 Billion | 8.39 Billion | 8.2 Billion | 7.99 Billion | 8.04 Billion |
| Selling, General and Administrative Expenses | 8.66 Billion | 7.9 Billion | 7.79 Billion | 7.57 Billion | 7.68 Billion | 7.73 Billion |
| Research and Development Expenses | 479 Million | 330 Million | 246 Million | 1.03 Billion | 1.14 Billion | 1.27 Billion |
| Other Expenses | 8.36 Billion | 8.44 Billion | 8.39 Billion | 8.2 Billion | 7.99 Billion | 11 Million |
| Cost and Expenses | 39.69 Billion | 38.11 Billion | 36.11 Billion | 34.04 Billion | 35.74 Billion | 34.33 Billion |
| Operating Income | 1.73 Billion | 1.52 Billion | 1.38 Billion | 852 Million | 434 Million | 1.12 Billion |
| Interest Expense | 70 Million | 36 Million | 44 Million | 63 Million | 74 Million | 73 Million |
| Income Tax Expense | 512 Million | 418 Million | 366 Million | 134 Million | 139 Million | 387 Million |
| Earnings before Tax | 1.76 Billion | 1.58 Billion | 1.22 Billion | 782 Million | 440 Million | 1.06 Billion |
| Net Income | 1.21 Billion | 1.15 Billion | 855 Million | 648 Million | 301 Million | 679 Million |
| Earnings Per Share Basic | 276.61 | 256.48 | 182.89 | 136.24 | 62.32 | 139.39 |
| Earnings Per Share Diluted | 276.61 | 256.48 | 182.89 | 136.24 | 62.32 | 139.39 |
| Weighted Average Shares Outstanding | 4.4 Million | 4.51 Million | 4.67 Million | 4.75 Million | 4.83 Million | 4.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.4 Million | 4.51 Million | 4.67 Million | 4.75 Million | 4.83 Million | 4.87 Million |
| Gross Margin | 0.26 | 0.25 | 0.26 | 0.26 | 0.23 | 0.26 |
| EBIT Margin | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.07 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 |
| EBITDA | 2.76 Billion | 2.56 Billion | 2.41 Billion | 1.96 Billion | 1.67 Billion | 2.26 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 11.48 Billion | 10.82 Billion | 6.78 Billion | 11.92 Billion | 41.42 Billion | 11.07 Billion |
| Cost of Revenue | 8.29 Billion | 8.01 Billion | 4.91 Billion | 8.93 Billion | 30.85 Billion | 8.08 Billion |
| Gross Profit | 3.18 Billion | 2.8 Billion | 1.86 Billion | 2.99 Billion | 10.57 Billion | 2.99 Billion |
| Operating Expenses | 2.35 Billion | 2.28 Billion | 2.12 Billion | 2.5 Billion | 8.84 Billion | 2.17 Billion |
| Selling, General and Administrative Expenses | 2.35 Billion | 2.28 Billion | 1.84 Billion | 2.15 Billion | - | 1.7 Billion |
| Research and Development Expenses | - | - | 284 Million | 354 Million | - | 470 Million |
| Other Expenses | 1 Million | -2 Million | -3 Million | -2 Million | -24 Million | -33 Million |
| Cost and Expenses | 10.65 Billion | 10.3 Billion | 7.03 Billion | 11.43 Billion | 39.69 Billion | 10.25 Billion |
| Operating Income | 832 Million | 522 Million | -258 Million | 488 Million | 1.73 Billion | 819 Million |
| Interest Expense | - | 13 Million | 6 Million | 12 Million | 29 Million | 8 Million |
| Income Tax Expense | 264 Million | 155 Million | -74 Million | 210 Million | 512 Million | 214 Million |
| Earnings before Tax | 830 Million | 504 Million | -253 Million | 480 Million | 1.76 Billion | 821 Million |
| Net Income | 540 Million | 330 Million | -189 Million | 270 Million | 1.21 Billion | 570 Million |
| Earnings Per Share Basic | 129.27 | 77.30 | -43.98 | 62.20 | - | 129.24 |
| Earnings Per Share Diluted | 129.27 | 77.30 | -43.98 | 62.20 | - | 129.24 |
| Weighted Average Shares Outstanding | 4.17 Million | 4.26 Million | 4.29 Million | 4.34 Million | 4.4 Million | 4.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.17 Million | 4.26 Million | 4.29 Million | 4.34 Million | 4.4 Million | 4.41 Million |
| Gross Margin | 0.28 | 0.26 | 0.28 | 0.25 | 0.26 | 0.27 |
| EBIT Margin | 0.09 | 0.07 | -0.00 | 0.04 | - | 0.07 |
| Profit Margin | 0.05 | 0.03 | -0.03 | 0.02 | 0.03 | 0.05 |
| EBITDA | 1.09 Billion | 787 Million | -32 Million | 497 Million | - | 825 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | -0.04 | 0.04 | 0.04 | 0.07 |
2206
2088
POLY
3011
IOX
ROBXF