HKD 0.19
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 39.88 Million | 47.73 Million | 67.15 Million | 67.96 Million | 93.45 Million | 77.69 Million |
Cost of Revenue | 31.32 Million | 36.43 Million | 44.48 Million | 38.17 Million | 34.05 Million | 27.2 Million |
Gross Profit | 8.56 Million | 11.3 Million | 22.66 Million | 29.79 Million | 59.39 Million | 50.49 Million |
Operating Expenses | 8.56 Million | 17.56 Million | 17.81 Million | 16.84 Million | 25.14 Million | 18.23 Million |
Selling, General and Administrative Expenses | 15.51 Million | 18.56 Million | 19.79 Million | 20.94 Million | 25.14 Million | 14.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 990 Thousand | 1.55 Million | 528 Thousand | 723 Thousand | 913 Thousand |
Cost and Expenses | 46.71 Million | 54 Million | 62.3 Million | 55.01 Million | 59.19 Million | 45.43 Million |
Operating Income | -6.83 Million | -7.26 Million | 2.87 Million | 8.85 Million | 35.79 Million | 32.26 Million |
Interest Expense | 4.23 Million | 4.58 Million | 3.89 Million | 3.93 Million | 4.61 Million | 1.91 Million |
Income Tax Expense | -1.31 Million | 1.57 Million | 5.06 Million | 2.81 Million | 12.09 Million | 10.66 Million |
Earnings before Tax | -9.75 Million | -10.24 Million | 1.61 Million | 9.64 Million | 31.17 Million | 31.93 Million |
Net Income | -8.44 Million | -8.66 Million | -3.45 Million | 6.82 Million | 19.08 Million | 21.27 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | 0.02 | 0.06 | 0.05 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | 0.02 | 0.06 | 0.05 |
Weighted Average Shares Outstanding | 400 Million | 400 Million | 399.99 Million | 400 Million | 318.9 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 400 Million | 400 Million | 400 Million | 400 Million | 318.9 Million | 400 Million |
Gross Margin | 0.21 | 0.24 | 0.34 | 0.44 | 0.64 | 0.65 |
EBIT Margin | 0.17 | 0.06 | 0.20 | 0.25 | 0.48 | 0.52 |
Profit Margin | -0.21 | -0.18 | -0.05 | 0.10 | 0.20 | 0.27 |
EBITDA | 6.95 Million | 6.99 Million | 13.22 Million | 17.29 Million | 45.3 Million | 40.09 Million |
Earnings Before Tax Margin | -0.17 | -0.15 | 0.04 | 0.13 | 0.38 | 0.42 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 18.14 Million | 16.45 Million | 39.88 Million | 23.42 Million | 47.73 Million | 16.27 Million |
Cost of Revenue | 14.71 Million | 14.24 Million | 31.32 Million | 17.07 Million | 36.43 Million | 15.34 Million |
Gross Profit | 3.43 Million | 2.21 Million | 8.56 Million | 6.34 Million | 11.3 Million | 933 Thousand |
Operating Expenses | 7.24 Million | 7.91 Million | 15.39 Million | 6.96 Million | 17.56 Million | 9.48 Million |
Selling, General and Administrative Expenses | 7.24 Million | 7.91 Million | - | 7.6 Million | - | 9.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.09 Million | - | 990 Thousand | - |
Cost and Expenses | 21.95 Million | 22.15 Million | 46.71 Million | 24.03 Million | 54 Million | 24.82 Million |
Operating Income | -3.81 Million | -5.69 Million | -6.95 Million | -1.25 Million | -7.26 Million | -8.89 Million |
Interest Expense | - | - | 4.23 Million | - | 4.58 Million | - |
Income Tax Expense | 2.91 Million | 1.88 Million | -1.31 Million | 568 Thousand | 1.57 Million | 1.77 Million |
Earnings before Tax | -5.26 Million | -7.07 Million | -9.75 Million | -2.68 Million | -10.24 Million | -10.5 Million |
Net Income | -2.34 Million | -5.19 Million | -8.44 Million | -3.25 Million | -8.66 Million | -8.72 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | - | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 420.41 Million | 400.01 Million | 400 Million | 400 Million | 400 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 420.34 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
Gross Margin | 0.19 | 0.13 | 0.21 | 0.27 | 0.24 | 0.06 |
EBIT Margin | 0.09 | -0.04 | - | 0.15 | - | -0.24 |
Profit Margin | -0.13 | -0.32 | -0.21 | -0.14 | -0.18 | -0.54 |
EBITDA | 1.72 Million | -689 Thousand | - | 3.45 Million | - | -3.98 Million |
Earnings Before Tax Margin | -0.21 | -0.35 | -0.17 | -0.05 | -0.15 | -0.55 |
9828
3011
IOX
FGT
MKPI
AANCHALISP