INR 5.14
(-3.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 1.94 Billion | 1.7 Billion | 1.21 Billion | 1.7 Billion | 3.52 Billion |
Cost of Revenue | 1.02 Billion | 1.81 Billion | 1.62 Billion | 1.2 Billion | 1.7 Billion | 3.38 Billion |
Gross Profit | 67.54 Million | 121.73 Million | 72.83 Million | 3.83 Million | 3.08 Million | 147.06 Million |
Operating Expenses | 13.13 Million | 356.71 Million | 109.71 Million | 32.42 Million | 50.94 Million | 49.32 Million |
Selling, General and Administrative Expenses | 26.2 Million | 219.82 Million | 14.47 Million | 10.38 Million | 21.8 Million | 20.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 98.56 Million | 6.76 Million | 54.96 Million | 21.53 Million | 16.8 Million | 1.49 Million |
Cost and Expenses | 1.13 Billion | 2.17 Billion | 1.73 Billion | 1.23 Billion | 1.75 Billion | 3.43 Billion |
Operating Income | -40.7 Million | -234.97 Million | -36.88 Million | -28.73 Million | -5.16 Billion | 94.82 Million |
Interest Expense | 35.14 Million | 76.51 Million | 65.65 Million | 66.25 Million | 48.62 Million | 50.97 Million |
Income Tax Expense | -12.94 Million | -70.15 Million | -12.26 Million | -9.83 Million | -335.29 Thousand | 14.66 Million |
Earnings before Tax | -75.42 Million | -304.72 Million | -47.56 Million | -63.69 Million | -83.21 Million | 42.65 Million |
Net Income | -62.48 Million | -234.57 Million | -35.3 Million | -53.86 Million | -82.88 Million | 27.99 Million |
Earnings Per Share Basic | -3.00 | -11.25 | -1.69 | -2.58 | -3.97 | 1.38 |
Earnings Per Share Diluted | -3.00 | -11.25 | -1.69 | -2.58 | -3.97 | 1.38 |
Weighted Average Shares Outstanding | 20.82 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.28 Million |
Weighted Average Shares Outstanding (Diluted) | 20.82 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.28 Million |
Gross Margin | 0.06 | 0.06 | 0.04 | 0.00 | 0.00 | 0.04 |
EBIT Margin | -0.03 | -0.11 | 0.01 | -0.00 | -0.02 | 0.03 |
Profit Margin | -0.06 | -0.12 | -0.02 | -0.04 | -0.05 | 0.01 |
EBITDA | -33.97 Million | -221.82 Million | -29 Million | 9.84 Million | -25.83 Million | 107.02 Million |
Earnings Before Tax Margin | -0.04 | -0.12 | -0.02 | -0.02 | -3.03 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 439.88 Million | 1.09 Billion | 472.6 Million | 83.5 Million | 90.22 Million | 447.13 Million |
Cost of Revenue | 414.3 Million | 1.02 Billion | 455.73 Million | 78.48 Million | 60.41 Million | 414.94 Million |
Gross Profit | 25.58 Million | 67.54 Million | 16.87 Million | 5.02 Million | 29.8 Million | 32.18 Million |
Operating Expenses | 26.5 Million | 108.25 Million | 17.77 Million | 25.5 Million | 44.39 Million | 29.66 Million |
Selling, General and Administrative Expenses | 26.5 Million | - | 25.03 Million | 25.5 Million | 36.82 Million | 20.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 945 Thousand | 434 Thousand | 7.26 Million | 55 Thousand | 224 Thousand | 136 Thousand |
Cost and Expenses | 440.8 Million | 1.13 Billion | 473.5 Million | 103.98 Million | 104.81 Million | 444.61 Million |
Operating Income | -921 Thousand | -40.7 Million | -896 Thousand | -20.48 Million | -14.59 Million | 2.52 Million |
Interest Expense | - | 35.14 Million | - | 37 Thousand | 21.06 Million | 21.31 Million |
Income Tax Expense | 23 Thousand | -12.94 Million | -12.94 Million | 1.63 Million | -1000.00 | -1000.00 |
Earnings before Tax | 134 Thousand | -75.42 Million | -877 Thousand | -20.46 Million | -35.43 Million | -18.64 Million |
Net Income | 111 Thousand | -62.48 Million | 12.06 Million | -20.46 Million | -35.43 Million | -18.64 Million |
Earnings Per Share Basic | 0.01 | - | 0.58 | -0.98 | -1.70 | -0.89 |
Earnings Per Share Diluted | 0.01 | - | 0.58 | -0.98 | -1.70 | -0.89 |
Weighted Average Shares Outstanding | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million |
Weighted Average Shares Outstanding (Diluted) | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million | 20.85 Million |
Gross Margin | 0.06 | 0.06 | 0.04 | 0.06 | 0.33 | 0.07 |
EBIT Margin | 0.00 | - | 0.00 | -0.23 | -0.14 | 0.01 |
Profit Margin | 0.00 | -0.06 | 0.03 | -0.25 | -0.39 | -0.04 |
EBITDA | 342 Thousand | - | 653 Thousand | -18.88 Million | -12.77 Million | 4.22 Million |
Earnings Before Tax Margin | -0.00 | -0.04 | -0.00 | -0.25 | -0.16 | 0.01 |
1871
9828
3011
3317
FGT
MKPI