NOK 116.0
(-0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.37 Billion | 3.27 Billion | 2.58 Billion | 2.46 Billion | 2.63 Billion | 2.76 Billion |
Cost of Revenue | 345 Million | 330 Million | 273 Million | 281 Million | 432 Million | 647 Million |
Gross Profit | 3.03 Billion | 2.94 Billion | 2.3 Billion | 2.18 Billion | 2.2 Billion | 2.11 Billion |
Operating Expenses | 185 Million | 227 Million | 214 Million | 195 Million | 187 Million | 195 Million |
Selling, General and Administrative Expenses | 67 Million | 75 Million | 210 Million | 186 Million | 67 Million | 57 Million |
Research and Development Expenses | - | -0.13 | 2.63 | 2.89 | 1.29 | 1.06 |
Other Expenses | - | 152 Million | 4 Million | 9 Million | 120 Million | 101 Million |
Cost and Expenses | 3.51 Billion | 557 Million | 487 Million | 476 Million | 619 Million | 842 Million |
Operating Income | -5.15 Billion | 80 Million | 7.12 Billion | 8.06 Billion | 4.22 Billion | 2.05 Billion |
Interest Expense | 1.53 Billion | 1.02 Billion | 510 Million | 520 Million | 534 Million | 482 Million |
Income Tax Expense | -1.28 Billion | 102 Million | 1.45 Billion | 1.57 Billion | 509 Million | 338 Million |
Earnings before Tax | -6.86 Billion | -467 Million | 6.82 Billion | 7.27 Billion | 3.73 Billion | 3.07 Billion |
Net Income | -5.44 Billion | -569 Million | 5.06 Billion | 5.46 Billion | 2.94 Billion | 2.53 Billion |
Earnings Per Share Basic | -29.92 | -3.12 | 27.80 | 29.98 | 16.16 | 13.82 |
Earnings Per Share Diluted | -29.92 | -3.12 | 27.80 | 29.98 | 16.16 | 13.82 |
Weighted Average Shares Outstanding | 182.12 Million | 182.12 Million | 182.12 Million | 182.12 Million | 182.35 Million | 183.56 Million |
Weighted Average Shares Outstanding (Diluted) | 182.12 Million | 182.12 Million | 182.12 Million | 182.12 Million | 182.35 Million | 183.56 Million |
Gross Margin | 0.90 | 0.90 | 0.89 | 0.89 | 0.84 | 0.77 |
EBIT Margin | -1.58 | 0.03 | 2.76 | 3.28 | 1.60 | 1.26 |
Profit Margin | -1.61 | -0.17 | 1.96 | 2.21 | 1.12 | 0.92 |
EBITDA | -5.33 Billion | 84 Million | 7.13 Billion | 8.08 Billion | 4.23 Billion | 1.42 Billion |
Earnings Before Tax Margin | -1.53 | 0.02 | 2.76 | 3.27 | 1.60 | 0.74 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 821 Million | 778 Million | 880 Million | 889 Million | 3.51 Billion | 884 Million |
Cost of Revenue | 64 Million | 65 Million | 71 Million | 71 Million | 282 Million | 70 Million |
Gross Profit | 757 Million | 713 Million | 809 Million | 818 Million | 3.22 Billion | 814 Million |
Operating Expenses | -84 Million | 48 Million | 136 Million | 67 Million | 252 Million | 59 Million |
Selling, General and Administrative Expenses | - | 48 Million | 50 Million | -74 Million | - | 44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -84 Million | -92 Million | -136 Million | -67 Million | -252 Million | -56 Million |
Cost and Expenses | 148 Million | 48 Million | 207 Million | 138 Million | 534 Million | 129 Million |
Operating Income | 673 Million | 730 Million | 673 Million | 751 Million | 2.97 Billion | -1.49 Billion |
Interest Expense | - | - | 438 Million | 345 Million | 1.53 Billion | 415 Million |
Income Tax Expense | 45 Million | 17 Million | -337 Million | -538 Million | -1.28 Billion | -321 Million |
Earnings before Tax | 158 Million | -116 Million | -1.31 Billion | -3.14 Billion | -6.79 Billion | -1.89 Billion |
Net Income | 85 Million | 316 Million | -966 Million | -2.57 Billion | -5.44 Billion | -1.53 Billion |
Earnings Per Share Basic | 0.47 | 0.70 | -5.30 | -14.13 | - | -8.42 |
Earnings Per Share Diluted | 0.47 | 1.74 | -5.30 | -14.13 | - | -8.42 |
Weighted Average Shares Outstanding | 182.1 Million | 449.55 Million | 182.1 Million | 182.1 Million | 182.1 Million | 182.1 Million |
Weighted Average Shares Outstanding (Diluted) | 182.1 Million | 182.1 Million | 182.1 Million | 182.1 Million | 182.1 Million | 182.1 Million |
Gross Margin | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
EBIT Margin | 0.82 | -1.02 | 0.77 | 0.85 | - | -1.69 |
Profit Margin | 0.10 | 0.41 | -1.10 | -2.89 | -1.55 | -1.73 |
EBITDA | 674 Million | -790 Million | 674 Million | 752 Million | - | -1.49 Billion |
Earnings Before Tax Margin | 0.82 | 0.94 | 0.76 | 0.84 | 0.85 | -1.69 |
ABANF
600055
AI
AIM
0HOJ
0058