Ai-Media Technologies Limited (AIM.AX)
AUD 0.81
(-1.82%)
AUD 0.81
(-1.82%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 66.23 Million | 61.76 Million | 59.78 Million | 48.66 Million | 25.42 Million | 18.33 Million |
| Cost of Revenue | 44.55 Million | 551.1 Thousand | 26.91 Million | 28.79 Million | 31 Million | 18.7 Million |
| Gross Profit | 21.68 Million | 61.21 Million | 32.86 Million | 19.87 Million | -5.57 Million | -366.78 Thousand |
| Operating Expenses | 7.96 Million | 63.26 Million | 36.53 Million | 32.37 Million | 7.71 Million | 3.99 Million |
| Selling, General and Administrative Expenses | 43.04 Million | 40.12 Million | 21.74 Million | 15.63 Million | 7.71 Million | 3.99 Million |
| Research and Development Expenses | - | 1.67 Million | 1.91 Million | 1.77 Million | 1.16 Million | 705.79 Thousand |
| Other Expenses | - | 506.63 Thousand | 330.53 Thousand | 538.79 Thousand | - | - |
| Cost and Expenses | 66.53 Million | 63.82 Million | 63.44 Million | 61.16 Million | 38.71 Million | 22.69 Million |
| Operating Income | -298.61 Thousand | -1.59 Million | -3.34 Million | -11.99 Million | -13.29 Million | -4.36 Million |
| Interest Expense | - | 715.5 Thousand | 1.35 Million | 2.24 Million | 1.47 Million | 402.01 Thousand |
| Income Tax Expense | 1.04 Million | 1.71 Million | 222.27 Thousand | -3.55 Million | -3.41 Million | -657.08 Thousand |
| Earnings before Tax | -296.28 Thousand | -2.3 Million | -4.7 Million | -14.24 Million | -16.15 Million | -4.53 Million |
| Net Income | -1.34 Million | -4.01 Million | -4.92 Million | -10.69 Million | -12.74 Million | -3.88 Million |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.05 | -0.09 | -0.03 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.05 | -0.09 | -0.03 |
| Weighted Average Shares Outstanding | 208.7 Million | 208.13 Million | 208.98 Million | 209.43 Million | 147.25 Million | 147.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 208.7 Million | 208.13 Million | 208.98 Million | 209.43 Million | 147.25 Million | 147.25 Million |
| Gross Margin | 0.33 | 0.99 | 0.55 | 0.41 | -0.22 | -0.02 |
| EBIT Margin | 0.06 | 0.05 | 0.02 | -0.18 | -0.43 | -0.14 |
| Profit Margin | -0.02 | -0.07 | -0.08 | -0.22 | -0.50 | -0.21 |
| EBITDA | 4.27 Million | 3.36 Million | 63.04 Thousand | -8.36 Million | -12.35 Million | -2.38 Million |
| Earnings Before Tax Margin | -0.00 | -0.03 | -0.06 | -0.25 | -0.52 | -0.24 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 16.75 Million | 66.23 Million | 16.75 Million | 32.72 Million | 16.36 Million | 61.76 Million |
| Cost of Revenue | 11.19 Million | 58.57 Million | 11.19 Million | 29.24 Million | 11.08 Million | 551.1 Thousand |
| Gross Profit | 5.56 Million | 7.66 Million | 5.56 Million | 3.48 Million | 5.28 Million | 61.21 Million |
| Operating Expenses | 4.21 Million | 7.96 Million | 4.21 Million | 3.84 Million | 5.46 Million | 63.26 Million |
| Selling, General and Administrative Expenses | 3.91 Million | - | 3.91 Million | 3.84 Million | 3.76 Million | - |
| Research and Development Expenses | 299.98 Thousand | - | 299.98 Thousand | 376.18 Thousand | 376.18 Thousand | - |
| Other Expenses | - | - | - | - | - | 506.63 Thousand |
| Cost and Expenses | 15.41 Million | 66.53 Million | 15.41 Million | 33.08 Million | 16.54 Million | 63.82 Million |
| Operating Income | 1.34 Million | -298.62 Thousand | 1.34 Million | -362.67 Thousand | -181.33 Thousand | -1.59 Million |
| Interest Expense | - | 162.48 Thousand | - | 295.65 Thousand | - | 715.5 Thousand |
| Income Tax Expense | 182.51 Thousand | 1.04 Million | 182.51 Thousand | 679.69 Thousand | 339.84 Thousand | 1.71 Million |
| Earnings before Tax | 116.69 Thousand | -296.28 Thousand | 116.69 Thousand | -529.67 Thousand | -264.83 Thousand | -2.3 Million |
| Net Income | -65.81 Thousand | -1.34 Million | -65.81 Thousand | -1.2 Million | -604.68 Thousand | -4.01 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
| Weighted Average Shares Outstanding | 208.93 Million | 208.7 Million | 208.93 Million | 208.59 Million | 208.51 Million | 208.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 208.81 Million | 208.7 Million | 208.81 Million | 208.59 Million | 208.59 Million | 208.13 Million |
| Gross Margin | 0.33 | 0.12 | 0.33 | 0.11 | 0.32 | 0.99 |
| EBIT Margin | 0.04 | - | 0.04 | 0.06 | 0.02 | - |
| Profit Margin | -0.00 | -0.02 | -0.00 | -0.04 | -0.04 | -0.07 |
| EBITDA | 669.16 Thousand | - | 669.16 Thousand | 1.87 Million | 395.77 Thousand | - |
| Earnings Before Tax Margin | 0.08 | -0.00 | 0.08 | -0.01 | -0.01 | -0.03 |
0HOJ
0058
ENTRA
001338
INDSILHYD
LAFFANSQ