NOK 116.0
(-0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 73.33 Billion | 82.16 Billion | 70.29 Billion | 59.14 Billion | 51.16 Billion | 47.7 Billion |
Total Current Assets | 1.67 Billion | 1.27 Billion | 1.14 Billion | 1.02 Billion | 998 Million | 1.92 Billion |
Cash And Short Term Investments | 171 Million | 184 Million | 277 Million | 181 Million | 283 Million | 197 Million |
Cash and Cash Equivalents | 171 Million | 184 Million | 277 Million | 181 Million | 283 Million | 197 Million |
Short Term Investments | - | -698 Million | -254 Million | -347 Million | -274 Million | 48.07 Billion |
Net Receivables | 88 Million | 623 Million | 402 Million | 477 Million | 380 Million | 860 Million |
Inventory | 481 Million | 472 Million | 469 Million | 461 Million | 413 Million | 972 Million |
Other Current Assets | -740 Million | -1 Million | 1 Million | -1.15 Billion | -1.11 Billion | 752 Million |
Total Non-Current Assets | 71.66 Billion | 80.88 Billion | 69.14 Billion | 58.12 Billion | 50.16 Billion | 45.78 Billion |
Net PPE | 15 Million | 16 Million | 28 Million | 17 Million | 22 Million | 23 Million |
Good Will And Intangible Assets | -277 Million | -2.28 Billion | 109 Million | 109 Million | 117 Million | 127 Million |
Good Will | 277 Million | 356 Million | 109 Million | 109 Million | 109 Million | 109 Million |
Intangible Assets | -554 Million | -2.64 Billion | 109 Million | 109 Million | 8 Million | 18 Million |
Long-Term Investments | 1.56 Billion | 1.93 Billion | 1.15 Billion | 911 Million | 707 Million | -47.7 Billion |
Tax Assets | 277 Million | 356 Million | 298 Million | 278 Million | 259 Million | 47.7 Billion |
Other Non Current Assets | 70.08 Billion | 80.87 Billion | 67.55 Billion | 56.8 Billion | 49.05 Billion | 45.63 Billion |
Other Assets | -1 Million | -2 Million | - | - | 1 Million | - |
Total Liabilities | 47.78 Billion | 50.49 Billion | 36.72 Billion | 29.93 Billion | 26.64 Billion | 25.43 Billion |
Total Current Liabilities | 1.81 Billion | 3.2 Billion | 4.62 Billion | 2.68 Billion | 3.06 Billion | 4.71 Billion |
Account Payables | 392 Million | 355 Million | 465 Million | 281 Million | 200 Million | 190 Million |
Tax Payables | 48 Million | 40 Million | 33 Million | 43 Million | 15 Million | 14 Million |
Short Term Debt | 958 Million | 2.42 Billion | 3.8 Billion | 2.06 Billion | 2.54 Billion | 4.23 Billion |
Deferred Revenue | 452 Million | 61 Million | 344 Million | 332 Million | 312 Million | 14 Million |
Other Current Liabilities | 9 Million | 356 Million | 12 Million | 9 Million | 7 Million | 267 Million |
Total Non Current Liabilities | 45.97 Billion | 47.29 Billion | 32.09 Billion | 27.25 Billion | 23.57 Billion | 20.72 Billion |
Long-Term Debt | 38.15 Billion | 38.35 Billion | 23.06 Billion | 19.33 Billion | 17.6 Billion | 14.94 Billion |
Deferred Revenue Non Current | -854 Million | 78 Million | 85 Million | 107 Million | 82 Million | 89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Billion | 642 Million | 644 Million | 899 Million | 519 Million | 835 Million |
Other Liabilities | 1 Million | - | - | - | - | - |
Total Equity | 25.55 Billion | 31.67 Billion | 33.57 Billion | 29.2 Billion | 24.51 Billion | 22.27 Billion |
Stock Holders Equity | 23.77 Billion | 29.69 Billion | 31.26 Billion | 27.13 Billion | 22.57 Billion | 20.52 Billion |
Common Stock | 182 Million | 182 Million | 182 Million | 182 Million | 182 Million | 184 Million |
Retained Earnings | 20.07 Billion | 25.98 Billion | 27.55 Billion | 23.43 Billion | 18.86 Billion | 16.8 Billion |
Accumulated other comprehensive income | 25.55 Billion | 31.67 Billion | 33.57 Billion | 29.2 Billion | 24.51 Billion | -22 Million |
Common Stock Equity | 23.77 Billion | 29.69 Billion | 31.26 Billion | 27.13 Billion | 22.57 Billion | 20.52 Billion |
Capital Lease Obligation | 3 Million | 269 Million | 220 Million | 230 Million | 237 Million | - |
Total Investments | 1.56 Billion | 1.23 Billion | 904 Million | 564 Million | 433 Million | 367 Million |
Total Debt | 39.11 Billion | 40.78 Billion | 26.86 Billion | 21.39 Billion | 20.15 Billion | 19.18 Billion |
Net Debt | 38.94 Billion | 40.59 Billion | 26.58 Billion | 21.21 Billion | 19.87 Billion | 18.98 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 64.05 Billion | 64.04 Billion | 70.97 Billion | 73.33 Billion | 73.33 Billion | 76.3 Billion |
Total Current Assets | 1.31 Billion | 356 Million | 8.16 Billion | 1.67 Billion | 1.67 Billion | 1.32 Billion |
Cash And Short Term Investments | 215 Million | 356 Million | 216 Million | 171 Million | 171 Million | 166 Million |
Cash and Cash Equivalents | 215 Million | 356 Million | 216 Million | 171 Million | 171 Million | 166 Million |
Short Term Investments | - | - | - | - | - | -1.16 Billion |
Net Receivables | 70 Million | 64 Million | 64 Million | 88 Million | 88 Million | 114 Million |
Inventory | 489 Million | - | 483 Million | 481 Million | 481 Million | 479 Million |
Other Current Assets | 610 Million | -420 Million | -763 Million | -740 Million | -740 Million | -759 Million |
Total Non-Current Assets | 62.73 Billion | 63.68 Billion | 62.8 Billion | 71.66 Billion | 71.66 Billion | 74.98 Billion |
Net PPE | - | 60.08 Billion | 60.38 Billion | 15 Million | 15 Million | 72.05 Billion |
Good Will And Intangible Assets | - | - | - | -277 Million | -277 Million | - |
Good Will | - | - | - | 277 Million | - | - |
Intangible Assets | - | - | - | -554 Million | - | - |
Long-Term Investments | - | - | 1.71 Billion | 1.56 Billion | 1.56 Billion | 2 Billion |
Tax Assets | - | - | - | 277 Million | 277 Million | - |
Other Non Current Assets | 62.73 Billion | 3.59 Billion | 701 Million | 70.08 Billion | 70.08 Billion | 920 Million |
Other Assets | -1 Million | - | -1 Million | -1 Million | -1 Million | - |
Total Liabilities | 39.06 Billion | 39.15 Billion | 46.4 Billion | 47.78 Billion | 47.78 Billion | 48.08 Billion |
Total Current Liabilities | 6.57 Billion | 1.68 Billion | 2.13 Billion | 1.81 Billion | 1.81 Billion | 1.96 Billion |
Account Payables | 205 Million | - | 259 Million | 392 Million | 392 Million | 324 Million |
Tax Payables | - | - | - | 48 Million | 48 Million | - |
Short Term Debt | 5.93 Billion | 1.68 Billion | 534 Million | 958 Million | 958 Million | 1.19 Billion |
Deferred Revenue | - | - | 809 Million | 452 Million | 452 Million | - |
Other Current Liabilities | 432 Million | -1.68 Billion | 531 Million | 9 Million | 9 Million | 444 Million |
Total Non Current Liabilities | 32.49 Billion | 39.15 Billion | 44.27 Billion | 45.97 Billion | 45.97 Billion | 46.12 Billion |
Long-Term Debt | 25.84 Billion | 30.23 Billion | 37.6 Billion | 38.15 Billion | 38.15 Billion | 37.71 Billion |
Deferred Revenue Non Current | - | -7.24 Billion | -1.59 Billion | -854 Million | -854 Million | 344 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 757 Million | 10.31 Billion | 2.39 Billion | 1.77 Billion | 1.77 Billion | 627 Million |
Other Liabilities | - | -1.68 Billion | - | 1 Million | 1 Million | - |
Total Equity | 24.98 Billion | 24.88 Billion | 24.56 Billion | 25.55 Billion | 25.55 Billion | 28.21 Billion |
Stock Holders Equity | 23.21 Billion | 23.12 Billion | 22.81 Billion | 23.77 Billion | 23.77 Billion | 26.35 Billion |
Common Stock | 182 Million | 182 Million | 182 Million | 182 Million | 182 Million | 182 Million |
Retained Earnings | 19.5 Billion | 19.42 Billion | 19.1 Billion | 20.07 Billion | 20.07 Billion | 22.65 Billion |
Accumulated other comprehensive income | - | - | - | 25.55 Billion | - | - |
Common Stock Equity | 23.21 Billion | 23.12 Billion | 22.81 Billion | 23.77 Billion | 23.77 Billion | 26.35 Billion |
Capital Lease Obligation | - | - | - | 3 Million | 3 Million | - |
Total Investments | 843 Million | - | 1.71 Billion | 1.56 Billion | 1.56 Billion | 842 Million |
Total Debt | 31.77 Billion | 30.23 Billion | 38.13 Billion | 39.11 Billion | 39.11 Billion | 38.91 Billion |
Net Debt | 31.56 Billion | 29.87 Billion | 37.91 Billion | 38.94 Billion | 38.94 Billion | 38.74 Billion |
ABANF
600055
AI
AIM
0HOJ
0058