Elkem ASA (ELK.OL)
NOK 17.36
(-6.01%)
NOK 17.36
(-6.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 34.36 Billion | 45.01 Billion | 33.08 Billion | 24.02 Billion | 22.24 Billion | 25.62 Billion |
| Cost of Revenue | 20.4 Billion | 23.32 Billion | 17.19 Billion | 14.14 Billion | 12.64 Billion | 12.02 Billion |
| Gross Profit | 13.96 Billion | 21.69 Billion | 15.88 Billion | 9.88 Billion | 9.6 Billion | 13.6 Billion |
| Operating Expenses | 12.28 Billion | 11.55 Billion | 9.99 Billion | 8.95 Billion | 8.46 Billion | 9.07 Billion |
| Selling, General and Administrative Expenses | 5.31 Billion | 4.97 Billion | 3.81 Billion | 3.45 Billion | 3.09 Billion | 2.76 Billion |
| Research and Development Expenses | 1.08 Billion | 1.05 Billion | 769 Million | 608 Million | 547 Million | 539 Million |
| Other Expenses | 5.88 Billion | 6.58 Billion | 6.17 Billion | 5.49 Billion | 5.37 Billion | -47 Million |
| Cost and Expenses | 32.68 Billion | 34.87 Billion | 27.18 Billion | 23.1 Billion | 21.1 Billion | 21.09 Billion |
| Operating Income | 1.68 Billion | 12.41 Billion | 5.78 Billion | 1.17 Billion | 1.38 Billion | 4.14 Billion |
| Interest Expense | 741 Million | 308 Million | 266 Million | 273 Million | 278 Million | 387 Million |
| Income Tax Expense | 781 Million | 2.59 Billion | 1.16 Billion | 306 Million | 237 Million | 425 Million |
| Earnings before Tax | 951 Million | 12.23 Billion | 5.82 Billion | 584 Million | 1.13 Billion | 3.79 Billion |
| Net Income | 72 Million | 9.56 Billion | 4.62 Billion | 239 Million | 855 Million | 3.33 Billion |
| Earnings Per Share Basic | 0.11 | 15.09 | 7.49 | 0.41 | 1.47 | 5.74 |
| Earnings Per Share Diluted | 0.11 | 15.04 | 7.44 | 0.41 | 1.47 | 5.74 |
| Weighted Average Shares Outstanding | 634.99 Million | 633.56 Million | 618.16 Million | 581.31 Million | 581.31 Million | 581.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 635.78 Million | 635.58 Million | 622.03 Million | 581.4 Million | 581.31 Million | 581.31 Million |
| Gross Margin | 0.41 | 0.48 | 0.48 | 0.41 | 0.43 | 0.53 |
| EBIT Margin | 0.11 | 0.28 | 0.24 | 0.12 | 0.12 | 0.23 |
| Profit Margin | 0.00 | 0.21 | 0.14 | 0.01 | 0.04 | 0.13 |
| EBITDA | 3.95 Billion | 14.43 Billion | 7.78 Billion | 2.48 Billion | 2.8 Billion | 5.39 Billion |
| Earnings Before Tax Margin | 0.05 | 0.28 | 0.17 | 0.05 | 0.06 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7.72 Billion | 8.25 Billion | 7.78 Billion | 8.11 Billion | 34.72 Billion | 7.74 Billion |
| Cost of Revenue | 3.87 Billion | 4.45 Billion | 7.89 Billion | 8.5 Billion | 34.28 Billion | 4.66 Billion |
| Gross Profit | 3.85 Billion | 3.8 Billion | -104 Million | -394 Million | 440 Million | 3.07 Billion |
| Operating Expenses | 3.31 Billion | 3.59 Billion | -221 Million | -398 Million | -1.13 Billion | 3.14 Billion |
| Selling, General and Administrative Expenses | - | 1.29 Billion | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.31 Billion | 2.29 Billion | 221 Million | 398 Million | 1.13 Billion | 165 Million |
| Cost and Expenses | 7.19 Billion | 8.05 Billion | 7.67 Billion | 8.1 Billion | 33.15 Billion | 7.81 Billion |
| Operating Income | 470 Million | 207 Million | 117 Million | 4 Million | 1.57 Billion | -217 Million |
| Interest Expense | 222 Million | 178 Million | 278 Million | 240 Million | 783 Million | 307 Million |
| Income Tax Expense | 155 Million | 892 Million | 103 Million | 90 Million | 781 Million | 95 Million |
| Earnings before Tax | 273 Million | -11 Million | -159 Million | -345 Million | 968 Million | -338 Million |
| Net Income | 92 Million | 854 Million | -439 Million | -461 Million | 72 Million | -456 Million |
| Earnings Per Share Basic | 0.15 | 1.35 | -0.69 | -0.73 | - | -0.72 |
| Earnings Per Share Diluted | 0.15 | 1.35 | -0.69 | -0.73 | - | -0.72 |
| Weighted Average Shares Outstanding | 634 Million | 633.95 Million | 633.91 Million | 633.89 Million | 634.99 Million | 635.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 634 Million | 634.01 Million | 633.91 Million | 633.89 Million | 635.78 Million | 635.1 Million |
| Gross Margin | 0.50 | 0.46 | -0.01 | -0.05 | 0.01 | 0.40 |
| EBIT Margin | 0.15 | 0.12 | 0.09 | 0.08 | - | 0.06 |
| Profit Margin | 0.01 | 0.10 | -0.06 | -0.06 | 0.00 | -0.06 |
| EBITDA | 1.17 Billion | 1.01 Billion | 723 Million | 660 Million | - | 432 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.02 | 0.00 | 0.05 | -0.03 |
4945
GAIA
CLEGF
SHIP
MPH
ALGAU