IDR 1020.0
(-0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 163.63 Million | 134.65 Million | 101.41 Million | 85.71 Million | 90.63 Million | 67.45 Million |
Cost of Revenue | 109.99 Million | 84.25 Million | 61.03 Million | 47.96 Million | 54.57 Million | 40.89 Million |
Gross Profit | 53.63 Million | 50.4 Million | 40.37 Million | 37.75 Million | 36.06 Million | 26.56 Million |
Operating Expenses | 7.97 Million | 9.91 Million | 7.37 Million | 5.31 Million | 6.03 Million | 4.18 Million |
Selling, General and Administrative Expenses | 6.78 Million | 2.59 Million | 2.04 Million | 1.24 Million | 1.91 Million | 1.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.19 Million | 7.31 Million | 5.32 Million | 4.07 Million | 4.12 Million | 952.77 Thousand |
Cost and Expenses | 118 Million | 94.16 Million | 68.4 Million | 53.28 Million | 60.61 Million | 45.07 Million |
Operating Income | 45.62 Million | 41.05 Million | 33.13 Million | 32.43 Million | 30.02 Million | 22.37 Million |
Interest Expense | 13.84 Million | 9.84 Million | 8.45 Million | 6.25 Million | 6.9 Million | 6.44 Million |
Income Tax Expense | 4.93 Million | 3.32 Million | 3.39 Million | 3.23 Million | 2.48 Million | 2.39 Million |
Earnings before Tax | 29.29 Million | 29.44 Million | 24.38 Million | 26.08 Million | 22.01 Million | 16.84 Million |
Net Income | 18.47 Million | 26.11 Million | 20.99 Million | 22.84 Million | 19.52 Million | 10.09 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 2.71 Billion | 2.71 Billion | 2.71 Billion | 2.71 Billion | 2.71 Billion | 2.54 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.71 Billion | 2.71 Billion | 2.71 Billion | 2.71 Billion | 2.71 Billion | 2.54 Billion |
Gross Margin | 0.33 | 0.37 | 0.40 | 0.44 | 0.40 | 0.39 |
EBIT Margin | 0.48 | 0.30 | 0.33 | 0.39 | 0.33 | 0.35 |
Profit Margin | 0.11 | 0.19 | 0.21 | 0.27 | 0.22 | 0.15 |
EBITDA | 78.02 Million | 40.44 Million | 33.67 Million | 33.19 Million | 29.23 Million | 23.56 Million |
Earnings Before Tax Margin | 0.28 | 0.30 | 0.33 | 0.38 | 0.33 | 0.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 44.54 Million | 44.89 Million | 51.76 Million | 163.63 Million | 37.43 Million | 37.6 Million |
Cost of Revenue | 33.32 Million | 29.09 Million | 40.87 Million | 109.99 Million | 22.25 Million | 26.06 Million |
Gross Profit | 11.21 Million | 15.79 Million | 10.88 Million | 53.63 Million | 15.17 Million | 11.53 Million |
Operating Expenses | 2.28 Million | 2.26 Million | 1.94 Million | 8.16 Million | 1.93 Million | 2.08 Million |
Selling, General and Administrative Expenses | 457.33 Thousand | 754.78 Thousand | 886.71 Thousand | - | 777.03 Thousand | 563.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -430.09 Thousand | -50.73 Thousand | -1.5 Million | -1.8 Million | 122.17 Thousand | 25.08 Thousand |
Cost and Expenses | 35.61 Million | 31.36 Million | 42.82 Million | 118.16 Million | 24.19 Million | 28.14 Million |
Operating Income | 8.85 Million | 13.61 Million | 9.61 Million | 45.62 Million | 13.26 Million | 9.45 Million |
Interest Expense | 3.71 Million | 3.44 Million | 3.54 Million | 13.84 Million | 3.77 Million | 3.5 Million |
Income Tax Expense | 794.61 Thousand | 930.08 Thousand | 308.4 Thousand | 3.53 Million | 1.44 Million | 733.48 Thousand |
Earnings before Tax | 4.52 Million | 9.38 Million | 2.2 Million | 29.29 Million | 10.75 Million | 5.9 Million |
Net Income | 2.69 Million | 6.49 Million | 470.75 Thousand | 18.47 Million | 7.08 Million | 3.68 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 2.72 Billion | 2.71 Billion | 2.78 Billion | 2.71 Billion | 2.66 Billion | 2.71 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.71 Billion | 2.71 Billion | 2.77 Billion | 2.71 Billion | 2.66 Billion | 2.71 Billion |
Gross Margin | 0.25 | 0.35 | 0.21 | 0.33 | 0.41 | 0.31 |
EBIT Margin | 0.19 | 0.29 | 0.15 | - | 0.40 | 0.26 |
Profit Margin | 0.06 | 0.14 | 0.01 | 0.11 | 0.19 | 0.10 |
EBITDA | 8.54 Million | 13.11 Million | 7.98 Million | - | 14.81 Million | 9.71 Million |
Earnings Before Tax Margin | 0.20 | 0.30 | 0.19 | 0.28 | 0.35 | 0.25 |
MPH
ALGAU
ELK
CHEMCON
8929
HAVLF