NOK 17.36
(-6.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.5 Billion | 52.78 Billion | 41.85 Billion | 30.88 Billion | 29 Billion | 31.12 Billion |
Total Current Assets | 21.45 Billion | 26.64 Billion | 21.49 Billion | 12.87 Billion | 13.3 Billion | 16.65 Billion |
Cash And Short Term Investments | 6.75 Billion | 9.25 Billion | 7.04 Billion | 3.15 Billion | 4.49 Billion | 7.08 Billion |
Cash and Cash Equivalents | 6.75 Billion | 9.25 Billion | 7.04 Billion | 3.15 Billion | 4.49 Billion | 7.08 Billion |
Short Term Investments | - | -1.92 Billion | -710 Million | -361 Million | -320 Million | -459 Million |
Net Receivables | 3.2 Billion | 7.05 Billion | 6.71 Billion | 4.47 Billion | 3.58 Billion | 4.08 Billion |
Inventory | 9.01 Billion | 10.32 Billion | 7.71 Billion | 5.24 Billion | 5.22 Billion | 5.46 Billion |
Other Current Assets | 2.47 Billion | 13 Million | 30 Million | 6 Million | 5 Million | 19 Million |
Total Non-Current Assets | 29.04 Billion | 26.13 Billion | 20.35 Billion | 18.01 Billion | 15.69 Billion | 14.47 Billion |
Net PPE | 23.6 Billion | 20.39 Billion | 16.76 Billion | 15.07 Billion | 13.84 Billion | 12.5 Billion |
Good Will And Intangible Assets | 2.47 Billion | 2.37 Billion | 2.54 Billion | 2.23 Billion | 1.24 Billion | 1.26 Billion |
Good Will | 1.01 Billion | 984 Million | 941 Million | 919 Million | 466 Million | 342 Million |
Intangible Assets | 1.45 Billion | 1.38 Billion | 1.6 Billion | 1.32 Billion | 776 Million | 922 Million |
Long-Term Investments | 2.27 Billion | 2.98 Billion | 983 Million | 571 Million | 510 Million | 645 Million |
Tax Assets | 134 Million | 151 Million | 48 Million | 96 Million | 66 Million | 60 Million |
Other Non Current Assets | 557 Million | 230 Million | 16 Million | 35 Million | 26 Million | 3 Million |
Other Assets | - | - | - | 2 Million | 3 Million | 1 Million |
Total Liabilities | 26.04 Billion | 24 Billion | 21.97 Billion | 18.25 Billion | 16.05 Billion | 17.4 Billion |
Total Current Liabilities | 10.57 Billion | 11.83 Billion | 12.25 Billion | 9.47 Billion | 6.51 Billion | 8.82 Billion |
Account Payables | 5.28 Billion | 5.33 Billion | 4.61 Billion | 3.15 Billion | 2.76 Billion | 2.73 Billion |
Tax Payables | 240 Million | 2.2 Billion | 1.27 Billion | 271 Million | 212 Million | 703 Million |
Short Term Debt | 2.66 Billion | 1.94 Billion | 4.06 Billion | 4.34 Billion | 2.15 Billion | 3.79 Billion |
Deferred Revenue | 240 Million | - | 2.9 Billion | 1.54 Billion | 1.2 Billion | 703 Million |
Other Current Liabilities | 2.38 Billion | 4.55 Billion | 662 Million | 428 Million | 395 Million | 1.59 Billion |
Total Non Current Liabilities | 15.46 Billion | 12.17 Billion | 9.72 Billion | 8.78 Billion | 9.53 Billion | 8.58 Billion |
Long-Term Debt | 13.04 Billion | 10.33 Billion | 8.4 Billion | 7.18 Billion | 8.34 Billion | 7.13 Billion |
Deferred Revenue Non Current | 464 Million | - | 771 Million | 1.07 Billion | 950 Million | 1.17 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Billion | 720 Million | 38 Million | 182 Million | 2 Million | 67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.45 Billion | 28.77 Billion | 19.87 Billion | 12.63 Billion | 12.95 Billion | 13.72 Billion |
Stock Holders Equity | 24.32 Billion | 28.64 Billion | 19.78 Billion | 12.52 Billion | 12.85 Billion | 13.62 Billion |
Common Stock | 3.49 Billion | 6.22 Billion | 8.09 Billion | 6.29 Billion | 6.61 Billion | 8.1 Billion |
Retained Earnings | 20.82 Billion | 22.41 Billion | 11.69 Billion | 6.23 Billion | 6.24 Billion | 5.52 Billion |
Accumulated other comprehensive income | 2.15 Billion | 2.72 Billion | 1.62 Billion | 617 Million | 818 Million | -15.43 Billion |
Common Stock Equity | 24.32 Billion | 28.64 Billion | 19.78 Billion | 12.52 Billion | 12.85 Billion | 13.62 Billion |
Capital Lease Obligation | 464 Million | 578 Million | 801 Million | 663 Million | 408 Million | - |
Total Investments | 2.27 Billion | 1.06 Billion | 273 Million | 210 Million | 190 Million | 186 Million |
Total Debt | 16.17 Billion | 12.27 Billion | 12.47 Billion | 11.53 Billion | 10.49 Billion | 10.92 Billion |
Net Debt | 9.42 Billion | 3.02 Billion | 5.43 Billion | 8.38 Billion | 5.99 Billion | 3.84 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 52.41 Billion | 50.17 Billion | 50.95 Billion | 50.5 Billion | 50.5 Billion | 52.39 Billion |
Total Current Assets | 21.96 Billion | 20.07 Billion | 20.95 Billion | 21.45 Billion | 21.45 Billion | 23.71 Billion |
Cash And Short Term Investments | 6.52 Billion | 5.44 Billion | 6.21 Billion | 6.75 Billion | 6.75 Billion | 7.9 Billion |
Cash and Cash Equivalents | 6.52 Billion | 5.44 Billion | 6.21 Billion | 6.75 Billion | 6.75 Billion | 7.9 Billion |
Short Term Investments | -1.14 Billion | - | - | - | - | -989 Million |
Net Receivables | 3.56 Billion | 3.83 Billion | 3.53 Billion | 3.2 Billion | 3.2 Billion | 4.32 Billion |
Inventory | 9.15 Billion | 8.26 Billion | 8.54 Billion | 9.01 Billion | 9.01 Billion | 9.58 Billion |
Other Current Assets | 6.29 Billion | 2.53 Billion | 2.64 Billion | 2.47 Billion | 2.47 Billion | 1.89 Billion |
Total Non-Current Assets | 30.44 Billion | 30.1 Billion | 30 Billion | 29.04 Billion | 29.04 Billion | 28.68 Billion |
Net PPE | 24.49 Billion | 24.16 Billion | 24.47 Billion | 23.6 Billion | 23.6 Billion | 23.08 Billion |
Good Will And Intangible Assets | 2.33 Billion | 1.96 Billion | 2.56 Billion | 2.47 Billion | 2.47 Billion | 2.53 Billion |
Good Will | 1.05 Billion | 1.03 Billion | 1.06 Billion | 1.01 Billion | 1.01 Billion | 1.11 Billion |
Intangible Assets | 1.27 Billion | 926 Million | 1.49 Billion | 1.45 Billion | 1.45 Billion | 1.42 Billion |
Long-Term Investments | 1.53 Billion | 373 Million | 1.41 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion |
Tax Assets | 727 Million | 741 Million | 170 Million | 134 Million | 134 Million | 166 Million |
Other Non Current Assets | 1.36 Billion | 2.86 Billion | 1.39 Billion | 557 Million | 557 Million | 621 Million |
Other Assets | -1 Million | - | - | - | - | 1 Million |
Total Liabilities | 26.72 Billion | 24.82 Billion | 26.21 Billion | 26.04 Billion | 26.04 Billion | 27.14 Billion |
Total Current Liabilities | 10 Billion | 10.02 Billion | 10.47 Billion | 10.57 Billion | 10.57 Billion | 11.25 Billion |
Account Payables | 4.75 Billion | 4.92 Billion | 5.36 Billion | 5.28 Billion | 5.28 Billion | 4.98 Billion |
Tax Payables | 148 Million | 135 Million | 217 Million | 240 Million | 240 Million | 1.51 Billion |
Short Term Debt | 2.8 Billion | 2.77 Billion | 2.79 Billion | 2.66 Billion | 2.66 Billion | 2.52 Billion |
Deferred Revenue | 1.05 Billion | 135 Million | 217 Million | 240 Million | 240 Million | 2.53 Billion |
Other Current Liabilities | 1.39 Billion | 2.19 Billion | 2.09 Billion | 2.38 Billion | 2.38 Billion | 1.21 Billion |
Total Non Current Liabilities | 16.71 Billion | 14.79 Billion | 15.73 Billion | 15.46 Billion | 15.46 Billion | 15.89 Billion |
Long-Term Debt | 14.63 Billion | 12.8 Billion | 13.1 Billion | 13.04 Billion | 13.04 Billion | 13.92 Billion |
Deferred Revenue Non Current | 475 Million | 455 Million | 456 Million | 464 Million | 464 Million | 838 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.21 Billion | 1.11 Billion | 1.25 Billion | 1.02 Billion | 1.02 Billion | 250 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.68 Billion | 25.35 Billion | 24.74 Billion | 24.45 Billion | 24.45 Billion | 25.25 Billion |
Stock Holders Equity | 25.52 Billion | 25.19 Billion | 24.57 Billion | 24.32 Billion | 24.32 Billion | 25.11 Billion |
Common Stock | 3.5 Billion | 3.5 Billion | 3.49 Billion | 3.49 Billion | 3.49 Billion | 3.49 Billion |
Retained Earnings | 22.02 Billion | 21.69 Billion | 21.08 Billion | 20.82 Billion | 20.82 Billion | 21.61 Billion |
Accumulated other comprehensive income | - | - | - | 2.15 Billion | 2.15 Billion | - |
Common Stock Equity | 25.52 Billion | 25.19 Billion | 24.57 Billion | 24.32 Billion | 24.32 Billion | 25.11 Billion |
Capital Lease Obligation | 593 Million | 572 Million | 456 Million | 464 Million | 464 Million | 572 Million |
Total Investments | 382 Million | 373 Million | 1.41 Billion | 2.27 Billion | 2.27 Billion | 1.28 Billion |
Total Debt | 17.43 Billion | 15.58 Billion | 16.35 Billion | 16.17 Billion | 16.17 Billion | 16.44 Billion |
Net Debt | 10.91 Billion | 10.13 Billion | 10.13 Billion | 9.42 Billion | 9.42 Billion | 8.54 Billion |
4945
GAIA
CLEGF
SHIP
MPH
ALGAU