USD 9.56
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.29 Billion | 20.48 Billion | 18.83 Billion | 18.12 Billion | 18.34 Billion | 9.77 Billion |
Total Current Assets | 3.98 Billion | 3.75 Billion | 3.75 Billion | 3.43 Billion | 3.77 Billion | 3.4 Billion |
Cash And Short Term Investments | 675 Million | 597 Million | 589 Million | 787 Million | 992 Million | 940.4 Million |
Cash and Cash Equivalents | 675 Million | 597 Million | 589 Million | 787 Million | 992 Million | 940.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 496 Million | 609 Million | 470 Million | 368 Million | 434 Million | 359.7 Million |
Inventory | 2.7 Billion | 2.32 Billion | 2.44 Billion | 2.1 Billion | 2.16 Billion | 1.96 Billion |
Other Current Assets | 112 Million | 223 Million | 37 Million | 2 Million | 1 Million | 47 Million |
Total Non-Current Assets | 18.3 Billion | 16.73 Billion | 15.08 Billion | 14.68 Billion | 14.57 Billion | 6.37 Billion |
Net PPE | 12.66 Billion | 11.49 Billion | 12 Billion | 11.75 Billion | 11.78 Billion | 4.11 Billion |
Good Will And Intangible Assets | 2.2 Billion | 3.15 Billion | 1.86 Billion | 1.69 Billion | 1.59 Billion | 1.54 Billion |
Good Will | 1.15 Billion | 1.11 Billion | 1.16 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Intangible Assets | 1.05 Billion | 2.03 Billion | 704 Million | 542 Million | 444 Million | 1.54 Billion |
Long-Term Investments | 225 Million | 220 Million | 219 Million | 220 Million | 217 Million | 212.3 Million |
Tax Assets | 3.13 Billion | 2.93 Billion | 822 Million | 873 Million | 849 Million | 364.9 Million |
Other Non Current Assets | 72 Million | -1.06 Billion | 174 Million | 147 Million | 120 Million | 134.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.67 Billion | 17.13 Billion | 15.71 Billion | 15.31 Billion | 15.73 Billion | 6.41 Billion |
Total Current Liabilities | 6.77 Billion | 6.4 Billion | 6.41 Billion | 5.81 Billion | 5.68 Billion | 4.29 Billion |
Account Payables | 3.41 Billion | 3.28 Billion | 3.21 Billion | 2.79 Billion | 2.89 Billion | 3.37 Billion |
Tax Payables | 73 Million | - | - | 60 Million | - | 100 Thousand |
Short Term Debt | 911 Million | 820 Million | 914 Million | 897 Million | 885 Million | - |
Deferred Revenue | 73 Million | - | 1.97 Billion | 1.87 Billion | 1.7 Billion | - |
Other Current Liabilities | 2.37 Billion | 2.3 Billion | 312 Million | 252 Million | 198 Million | 910.6 Million |
Total Non Current Liabilities | 11.9 Billion | 10.72 Billion | 9.29 Billion | 9.49 Billion | 10.05 Billion | 2.12 Billion |
Long-Term Debt | 1.65 Billion | 1.11 Billion | 8.86 Billion | 9 Billion | 9.55 Billion | 1.46 Billion |
Deferred Revenue Non Current | 7.5 Billion | 7.02 Billion | -2.33 Billion | -2.35 Billion | -2.42 Billion | -147.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 324 Million | 381 Million | 435 Million | 490 Million | 501 Million | 669.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.61 Billion | 3.35 Billion | 3.12 Billion | 2.81 Billion | 2.61 Billion | 3.35 Billion |
Stock Holders Equity | 3.61 Billion | 3.35 Billion | 3.12 Billion | 2.81 Billion | 2.61 Billion | 3.35 Billion |
Common Stock | 1.67 Billion | 1.64 Billion | 1.63 Billion | 1.58 Billion | 1.61 Billion | 1.62 Billion |
Retained Earnings | 1.84 Billion | 1.6 Billion | 1.39 Billion | 1.15 Billion | 961 Million | 1.68 Billion |
Accumulated other comprehensive income | 103 Million | 104 Million | 95 Million | 69 Million | 43 Million | 42 Million |
Common Stock Equity | 3.61 Billion | 3.35 Billion | 3.12 Billion | 2.81 Billion | 2.61 Billion | 3.35 Billion |
Capital Lease Obligation | 7.5 Billion | 7.02 Billion | 8.68 Billion | 8.75 Billion | 9.08 Billion | - |
Total Investments | 225 Million | 220 Million | 219 Million | 220 Million | 217 Million | 212.3 Million |
Total Debt | 10.06 Billion | 8.96 Billion | 9.77 Billion | 9.89 Billion | 10.43 Billion | 1.46 Billion |
Net Debt | 9.39 Billion | 8.37 Billion | 9.18 Billion | 9.11 Billion | 9.44 Billion | 519.6 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 22.29 Billion | 22.29 Billion | 19.87 Billion | 19.48 Billion | 19.48 Billion | 20.48 Billion |
Total Current Assets | 3.98 Billion | 3.98 Billion | 3.98 Billion | 4.68 Billion | 4.68 Billion | 3.75 Billion |
Cash And Short Term Investments | 675 Million | 675 Million | 675 Million | 1.09 Billion | 1.09 Billion | 597 Million |
Cash and Cash Equivalents | 675 Million | 675 Million | 675 Million | 1.09 Billion | 1.09 Billion | 597 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 496 Million | 496 Million | 360 Million | 553 Million | 553 Million | 609 Million |
Inventory | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.86 Billion | 2.86 Billion | 2.32 Billion |
Other Current Assets | 112 Million | 112 Million | 146 Million | 168 Million | 168 Million | 223 Million |
Total Non-Current Assets | 18.3 Billion | 18.3 Billion | 15.88 Billion | 14.8 Billion | 14.8 Billion | 16.73 Billion |
Net PPE | 12.66 Billion | 12.66 Billion | 12.66 Billion | 11.61 Billion | 11.61 Billion | 11.49 Billion |
Good Will And Intangible Assets | 2.2 Billion | 2.2 Billion | 2.2 Billion | 2.09 Billion | 2.09 Billion | 3.15 Billion |
Good Will | 1.15 Billion | 1.15 Billion | 1.15 Billion | - | - | 1.11 Billion |
Intangible Assets | 1.05 Billion | 1.05 Billion | 1.05 Billion | 2.09 Billion | 2.09 Billion | 2.03 Billion |
Long-Term Investments | 225 Million | 225 Million | 225 Million | 237 Million | 237 Million | 220 Million |
Tax Assets | 3.13 Billion | 3.13 Billion | - | 729 Million | - | 2.93 Billion |
Other Non Current Assets | 72 Million | 72 Million | 789 Million | 129 Million | 858 Million | -1.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.67 Billion | 18.67 Billion | 16.25 Billion | 15.94 Billion | 15.94 Billion | 17.13 Billion |
Total Current Liabilities | 6.77 Billion | 6.77 Billion | 6.77 Billion | 7.05 Billion | 7.05 Billion | 6.4 Billion |
Account Payables | 4.58 Billion | 3.41 Billion | 3.41 Billion | 5.02 Billion | 5.02 Billion | 3.28 Billion |
Tax Payables | 73 Million | 73 Million | - | 52 Million | - | - |
Short Term Debt | 911 Million | 911 Million | - | 815 Million | - | 820 Million |
Deferred Revenue | 73 Million | 73 Million | - | 52 Million | - | - |
Other Current Liabilities | 1.2 Billion | 2.37 Billion | 3.35 Billion | 1.16 Billion | 2.03 Billion | 2.3 Billion |
Total Non Current Liabilities | 11.9 Billion | 11.9 Billion | 9.48 Billion | 8.89 Billion | 8.89 Billion | 10.72 Billion |
Long-Term Debt | 1.65 Billion | 1.65 Billion | 1.65 Billion | 1.66 Billion | 8.57 Billion | 1.11 Billion |
Deferred Revenue Non Current | 7.5 Billion | 7.5 Billion | - | - | - | 7.02 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 324 Million | 324 Million | 7.83 Billion | 7.23 Billion | 322 Million | 381 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.61 Billion | 3.61 Billion | 3.61 Billion | 3.53 Billion | 3.53 Billion | 3.35 Billion |
Stock Holders Equity | 3.61 Billion | 3.61 Billion | 3.61 Billion | 3.53 Billion | 3.53 Billion | 3.35 Billion |
Common Stock | 1.67 Billion | 1.67 Billion | 1.75 Billion | 1.65 Billion | 1.65 Billion | 1.64 Billion |
Retained Earnings | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.79 Billion | 1.79 Billion | 1.6 Billion |
Accumulated other comprehensive income | 103 Million | 103 Million | 25 Million | 91 Million | 91 Million | 104 Million |
Common Stock Equity | 3.61 Billion | 3.61 Billion | 3.61 Billion | 3.53 Billion | 3.53 Billion | 3.35 Billion |
Capital Lease Obligation | 7.5 Billion | 7.5 Billion | 8.41 Billion | 6.91 Billion | 7.72 Billion | 7.02 Billion |
Total Investments | 225 Million | 225 Million | 225 Million | 237 Million | 237 Million | 220 Million |
Total Debt | 10.06 Billion | 10.06 Billion | 1.65 Billion | 9.39 Billion | 8.57 Billion | 8.96 Billion |
Net Debt | 9.39 Billion | 9.39 Billion | 977 Million | 8.29 Billion | 7.48 Billion | 8.37 Billion |
TMPOQ
CXL
9885
ELK
4945
GAIA