Sentelic Corporation (4945.TWO)
TWD 71.7
(-0.97%)
TWD 71.7
(-0.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 422.13 Million | 515.58 Million | 557.62 Million | 404.72 Million | 357.75 Million |
| Cost of Revenue | 237.86 Million | 300.45 Million | 291.84 Million | 219.91 Million | 202.53 Million |
| Gross Profit | 184.26 Million | 215.12 Million | 265.77 Million | 184.81 Million | 155.21 Million |
| Operating Expenses | 135.37 Million | 141.9 Million | 137.51 Million | 111.11 Million | 98.29 Million |
| Selling, General and Administrative Expenses | 55.26 Million | 62.47 Million | 62.64 Million | 54.21 Million | 45.67 Million |
| Research and Development Expenses | 80.11 Million | 79.42 Million | 74.87 Million | 56.9 Million | 52.61 Million |
| Other Expenses | - | 32.31 Million | -2.64 Million | -10.09 Million | - |
| Cost and Expenses | 373.24 Million | 442.35 Million | 429.36 Million | 331.02 Million | 300.82 Million |
| Operating Income | 48.89 Million | 112.22 Million | 128.68 Million | 66.9 Million | 56.92 Million |
| Interest Expense | 118 Thousand | 207 Thousand | 298 Thousand | 377 Thousand | 458 Thousand |
| Income Tax Expense | 9.01 Million | 23.2 Million | 25.1 Million | 13.19 Million | 12 Million |
| Earnings before Tax | 72.53 Million | 112.34 Million | 128.22 Million | 66.46 Million | 56.13 Million |
| Net Income | 63.51 Million | 89.14 Million | 103.11 Million | 53.26 Million | 44.12 Million |
| Earnings Per Share Basic | 2.12 | 3.00 | 3.51 | 2.02 | 1.70 |
| Earnings Per Share Diluted | 2.11 | 2.94 | 3.44 | 1.99 | 1.68 |
| Weighted Average Shares Outstanding | 29.89 Million | 29.68 Million | 29.42 Million | 26.39 Million | 26.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.15 Million | 30.3 Million | 29.99 Million | 26.71 Million | 26.27 Million |
| Gross Margin | 0.44 | 0.42 | 0.48 | 0.46 | 0.43 |
| EBIT Margin | 0.23 | 0.25 | 0.25 | 0.19 | 0.17 |
| Profit Margin | 0.15 | 0.17 | 0.18 | 0.13 | 0.12 |
| EBITDA | 96.52 Million | 131.24 Million | 141.72 Million | 77.39 Million | 60.48 Million |
| Earnings Before Tax Margin | 0.12 | 0.22 | 0.23 | 0.17 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 126.41 Million | 106.86 Million | 102.9 Million | 422.13 Million | 120.54 Million | 116.13 Million |
| Cost of Revenue | 72.54 Million | 62.37 Million | 54.09 Million | 237.86 Million | 62.99 Million | 78.68 Million |
| Gross Profit | 53.87 Million | 44.48 Million | 48.81 Million | 184.26 Million | 57.54 Million | 37.45 Million |
| Operating Expenses | 32.1 Million | 34.25 Million | 34.99 Million | 135.19 Million | 32.25 Million | 34.45 Million |
| Selling, General and Administrative Expenses | - | 13.29 Million | 14.79 Million | - | 11.06 Million | 14.49 Million |
| Research and Development Expenses | - | 20.96 Million | 20.2 Million | - | 21.19 Million | 19.95 Million |
| Other Expenses | -32.1 Million | 7.15 Million | 22.03 Million | 5.76 Million | -20.81 Million | 16.05 Million |
| Cost and Expenses | 104.64 Million | 96.63 Million | 89.08 Million | 373.06 Million | 95.25 Million | 113.13 Million |
| Operating Income | 21.77 Million | 23.34 Million | 41.19 Million | 72.82 Million | 9.33 Million | 23.56 Million |
| Interest Expense | - | 35 Thousand | 32 Thousand | 118 Thousand | 21 Thousand | 27 Thousand |
| Income Tax Expense | 3.11 Million | 1.44 Million | 7.77 Million | 9.01 Million | 1.55 Million | 4.4 Million |
| Earnings before Tax | 15.6 Million | 23.27 Million | 41.2 Million | 72.53 Million | 9.45 Million | 23.44 Million |
| Net Income | 12.49 Million | 21.82 Million | 33.42 Million | 63.51 Million | 7.9 Million | 19.03 Million |
| Earnings Per Share Basic | 0.42 | 0.73 | 1.11 | - | 0.26 | 0.64 |
| Earnings Per Share Diluted | - | 0.73 | 1.11 | - | 0.26 | 0.63 |
| Weighted Average Shares Outstanding | - | 29.9 Million | 30.11 Million | 29.89 Million | 30 Million | 29.74 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 29.9 Million | 30.11 Million | 30.15 Million | 30.13 Million | 30.21 Million |
| Gross Margin | 0.43 | 0.42 | 0.47 | 0.44 | 0.48 | 0.32 |
| EBIT Margin | 0.17 | 0.27 | 0.45 | - | 0.13 | 0.25 |
| Profit Margin | 0.10 | 0.20 | 0.32 | 0.15 | 0.07 | 0.16 |
| EBITDA | 21.77 Million | 29.01 Million | 46.64 Million | - | 15.36 Million | 29.56 Million |
| Earnings Before Tax Margin | 0.17 | 0.22 | 0.40 | 0.17 | 0.08 | 0.20 |
GAIA
CLEGF
TMPOQ
MPH
ALGAU
ELK