NOK 11.55
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 699.45 Million | 634.72 Million | 569.48 Million | 510.44 Million | 632.86 Million | 478.72 Million |
Cost of Revenue | 596.09 Million | 232.64 Million | 290.9 Million | 311.47 Million | 317.98 Million | 299.73 Million |
Gross Profit | 103.36 Million | 402.07 Million | 278.58 Million | 198.97 Million | 314.87 Million | 178.98 Million |
Operating Expenses | -195.72 Million | 334.59 Million | 326.14 Million | 295.79 Million | 348.65 Million | 311.45 Million |
Selling, General and Administrative Expenses | 24.13 Million | 32.16 Million | 53.07 Million | 22.97 Million | 38.24 Million | 46.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -195.72 Million | 302.42 Million | 273.07 Million | 272.82 Million | 310.4 Million | 265.28 Million |
Cost and Expenses | 122.22 Million | 567.24 Million | 617.04 Million | 607.27 Million | 666.63 Million | 611.19 Million |
Operating Income | 577.23 Million | 551.42 Million | 108.63 Million | -202.39 Million | -33.77 Million | -176.32 Million |
Interest Expense | 85.19 Million | 90.22 Million | 74.41 Million | 114.44 Million | 135.05 Million | 113.26 Million |
Income Tax Expense | -11 Thousand | 49 Thousand | -16 Thousand | -2.12 Million | 1.56 Million | -347 Thousand |
Earnings before Tax | 533.21 Million | 406.78 Million | 30.72 Million | -134.56 Million | -688.71 Million | -316.97 Million |
Net Income | 514.74 Million | 346.05 Million | 30.73 Million | -132.43 Million | -690.27 Million | -283.24 Million |
Earnings Per Share Basic | 7.05 | 5.57 | 0.49 | -2.13 | -11.11 | -4.83 |
Earnings Per Share Diluted | 7.05 | 5.57 | 0.49 | -2.13 | -11.11 | -4.83 |
Weighted Average Shares Outstanding | 72.98 Million | 62.15 Million | 62.15 Million | 62.15 Million | 62.15 Million | 58.68 Million |
Weighted Average Shares Outstanding (Diluted) | 72.98 Million | 62.15 Million | 62.15 Million | 62.15 Million | 62.15 Million | 58.68 Million |
Gross Margin | 0.15 | 0.63 | 0.49 | 0.39 | 0.50 | 0.37 |
EBIT Margin | 1.12 | -0.09 | -0.10 | 0.09 | -0.06 | -0.46 |
Profit Margin | 0.74 | 0.55 | 0.05 | -0.26 | -1.09 | -0.59 |
EBITDA | 784.37 Million | 659.9 Million | 302.76 Million | 44.06 Million | -314.21 Million | 70.15 Million |
Earnings Before Tax Margin | 0.83 | 0.87 | 0.19 | -0.40 | -0.05 | -0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 186.02 Million | 179.44 Million | 190.63 Million | 699.45 Million | 195.58 Million | 184.42 Million |
Cost of Revenue | 159.77 Million | 42.06 Million | 166.72 Million | 596.09 Million | 39.86 Million | 39.81 Million |
Gross Profit | 26.24 Million | 137.38 Million | 23.91 Million | 103.36 Million | 155.71 Million | 144.6 Million |
Operating Expenses | -11.81 Million | 115.92 Million | -3.09 Million | -51.32 Million | 99.46 Million | 111.79 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.81 Million | 3.91 Million | 3.09 Million | 51.32 Million | 3.85 Million | 40.58 Million |
Cost and Expenses | 147.96 Million | 157.99 Million | 163.63 Million | 544.76 Million | 139.33 Million | 151.6 Million |
Operating Income | 38.06 Million | 23.74 Million | 27 Million | 154.69 Million | 61.71 Million | 418.11 Million |
Interest Expense | 18.46 Million | 19.32 Million | 23.69 Million | 85.19 Million | 20.22 Million | 20.29 Million |
Income Tax Expense | 2.29 Million | 682 Thousand | -3.13 Million | 11 Thousand | 8.62 Million | -11 Thousand |
Earnings before Tax | 31.58 Million | 9.39 Million | 92.49 Million | 541.3 Million | 50.97 Million | 407.46 Million |
Net Income | 26.44 Million | 8.71 Million | 91.94 Million | 514.74 Million | 42.35 Million | 404.91 Million |
Earnings Per Share Basic | 0.36 | 0.12 | 1.31 | - | 0.58 | 5.55 |
Earnings Per Share Diluted | 0.36 | 0.12 | 1.31 | - | 0.58 | 5.55 |
Weighted Average Shares Outstanding | 72.98 Million | 72.61 Million | 73.01 Million | 73.01 Million | 72.98 Million | 72.95 Million |
Weighted Average Shares Outstanding (Diluted) | 72.98 Million | 72.61 Million | 73.01 Million | 73.01 Million | 72.98 Million | 72.95 Million |
Gross Margin | 0.14 | 0.77 | 0.13 | 0.15 | 0.80 | 0.78 |
EBIT Margin | 0.44 | 0.13 | 0.39 | - | 0.32 | 0.39 |
Profit Margin | 0.14 | 0.05 | 0.48 | 0.74 | 0.22 | 2.20 |
EBITDA | 82.5 Million | 22.94 Million | 74.56 Million | - | 62.16 Million | 72.4 Million |
Earnings Before Tax Margin | 0.20 | 0.13 | 0.14 | 0.22 | 0.32 | 2.27 |
COMSP
SURG
3117
MJARF
0OA7
9347