MJardin Group, Inc. (MJARF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Revenue | 11.43 Million | 26.69 Million | 27.5 Million | 19.93 Million | 3143.00 | 702.95 Thousand |
| Cost of Revenue | 5.75 Million | 17.2 Million | 15.85 Million | - | - | 218.37 Thousand |
| Gross Profit | 5.67 Million | 9.49 Million | 11.64 Million | 19.93 Million | 3143.00 | 484.58 Thousand |
| Operating Expenses | 20.28 Million | 68.39 Million | 51.43 Million | 18.34 Million | 87.63 Thousand | 128.96 Thousand |
| Selling, General and Administrative Expenses | 17.22 Million | 40.48 Million | 40.66 Million | 2.49 Million | 87.63 Thousand | 128.96 Thousand |
| Research and Development Expenses | - | - | 511.56 Thousand | - | - | - |
| Other Expenses | 3.06 Million | 206.72 Thousand | -21.92 Million | 22.98 Thousand | - | - |
| Cost and Expenses | 26.04 Million | 85.59 Million | 67.29 Million | 18.34 Million | 87.63 Thousand | 347.33 Thousand |
| Operating Income | -14.61 Million | -58.89 Million | -46.62 Million | 1.61 Million | -84.49 Thousand | 355.62 Thousand |
| Interest Expense | 21.89 Million | 20.07 Million | 6.52 Million | 125.16 Thousand | - | - |
| Income Tax Expense | 5.5 Million | -4.3 Million | -78.16 Thousand | 148.15 Thousand | -22.81 Thousand | 33 Thousand |
| Earnings before Tax | -24.93 Million | -269.24 Million | -84.32 Million | 1.49 Million | -84.49 Thousand | 355.62 Thousand |
| Net Income | -34.84 Million | -267.46 Million | -84.24 Million | 1.49 Million | -84.49 Thousand | 322.62 Thousand |
| Earnings Per Share Basic | -0.34 | -3.27 | -2.07 | 0.24 | -0.01 | 0.05 |
| Earnings Per Share Diluted | -0.39 | -3.27 | -2.07 | 0.24 | -0.01 | 0.05 |
| Weighted Average Shares Outstanding | 101.64 Million | 81.69 Million | 40.77 Million | 6.23 Million | 6.23 Million | 6.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.8 Million | 81.69 Million | 40.77 Million | 6.23 Million | 6.23 Million | 6.23 Million |
| Gross Margin | 0.50 | 0.36 | 0.42 | 1.00 | 1.00 | 0.69 |
| EBIT Margin | -0.72 | -2.04 | -2.22 | 0.08 | -26.88 | 0.51 |
| Profit Margin | -3.05 | -10.02 | -3.06 | 0.07 | -26.88 | 0.46 |
| EBITDA | -8.24 Million | -54.46 Million | -59.48 Million | 1.67 Million | -84.49 Thousand | 355.62 Thousand |
| Earnings Before Tax Margin | -1.28 | -2.21 | -1.70 | 0.08 | -26.88 | 0.51 |
| Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 FY | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.32 Million | 1.09 Million | 1.27 Million | 11.43 Million | 2.36 Million | 4.81 Million |
| Cost of Revenue | 3.5 Million | 2.47 Million | 503.9 Thousand | 5.75 Million | 376.86 Thousand | 2.32 Million |
| Gross Profit | -2.18 Million | -1.37 Million | 775.08 Thousand | 5.67 Million | 1.98 Million | 2.49 Million |
| Operating Expenses | 2.26 Million | 3.14 Million | 1.67 Million | 20.28 Million | 3.6 Million | 6.78 Million |
| Selling, General and Administrative Expenses | 1.9 Million | 2.63 Million | 1.54 Million | - | 3.66 Million | 4.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 125.63 Thousand | 11.62 Thousand | 469.67 Thousand | 728.57 Thousand | 2.08 Million | -223.16 Thousand |
| Cost and Expenses | 5.77 Million | 5.61 Million | 1.17 Million | 26.04 Million | 3.98 Million | 9.1 Million |
| Operating Income | -4.45 Million | -4.49 Million | 184.02 Thousand | -14.61 Million | 261.99 Thousand | -1.37 Million |
| Interest Expense | 5.01 Million | 5.62 Million | 4.7 Million | 21.89 Million | 5.75 Million | 7.98 Million |
| Income Tax Expense | 87.00 | -113.33 Thousand | 69.28 Thousand | 5.5 Million | 953.51 Thousand | 3.43 Million |
| Earnings before Tax | -21.35 Million | -9.26 Million | -2.96 Million | -24.93 Million | -21.41 Million | 11.45 Million |
| Net Income | -21.35 Million | -9.15 Million | -3.03 Million | -34.84 Million | -21.46 Million | 7.23 Million |
| Earnings Per Share Basic | -0.22 | -0.10 | -0.03 | - | - | 0.08 |
| Earnings Per Share Diluted | -0.22 | -0.10 | -0.03 | - | - | 0.08 |
| Weighted Average Shares Outstanding | 95.13 Million | 94.36 Million | 93.34 Million | 88.8 Million | - | 89.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.13 Million | 94.36 Million | 96.19 Million | 88.8 Million | - | 89.74 Million |
| Gross Margin | -1.65 | -1.25 | 0.61 | 0.50 | 0.84 | 0.52 |
| EBIT Margin | -4.22 | -1.78 | 2.29 | - | 0.24 | -0.25 |
| Profit Margin | -16.15 | -8.35 | -2.37 | -3.05 | -9.09 | 1.50 |
| EBITDA | -5.58 Million | -1.95 Million | 2.93 Million | - | 557.35 Thousand | -1.22 Million |
| Earnings Before Tax Margin | -3.36 | -4.10 | 0.14 | -1.28 | 0.11 | -0.29 |
0OA7
9347
EIOF
7116
8081
4668