JPY 1478.0
(1.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 116.27 Billion | 106.41 Billion | 100.83 Billion | 108.22 Billion | 126.51 Billion | 123.33 Billion |
Cost of Revenue | 99.33 Billion | 90.18 Billion | 86.2 Billion | 94.16 Billion | 110.46 Billion | 106.91 Billion |
Gross Profit | 16.93 Billion | 16.23 Billion | 14.63 Billion | 14.06 Billion | 16.05 Billion | 16.42 Billion |
Operating Expenses | 12.39 Billion | 12.26 Billion | 11.78 Billion | 11.38 Billion | 12.36 Billion | 11.95 Billion |
Selling, General and Administrative Expenses | 12.39 Billion | 11.86 Billion | 11.29 Billion | 10.95 Billion | 12.05 Billion | 11.75 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 71 Million | 12 Million | 22 Million | -17 Million | -11 Million |
Cost and Expenses | 111.72 Billion | 102.45 Billion | 97.98 Billion | 105.55 Billion | 122.82 Billion | 118.87 Billion |
Operating Income | 4.54 Billion | 3.96 Billion | 2.84 Billion | 2.67 Billion | 3.68 Billion | 4.46 Billion |
Interest Expense | 13 Million | 11 Million | 12 Million | 13 Million | 12 Million | 11 Million |
Income Tax Expense | 1.58 Billion | 1.42 Billion | 1.06 Billion | 1.16 Billion | 1.71 Billion | 1.45 Billion |
Earnings before Tax | 5.05 Billion | 4.31 Billion | 2.98 Billion | 3.48 Billion | 5.13 Billion | 4.7 Billion |
Net Income | 3.47 Billion | 2.89 Billion | 1.92 Billion | 2.31 Billion | 3.41 Billion | 3.25 Billion |
Earnings Per Share Basic | 148.18 | 110.64 | 71.77 | 82.83 | 119.88 | 110.02 |
Earnings Per Share Diluted | 148.18 | 110.64 | 71.77 | 82.83 | 119.88 | 110.02 |
Weighted Average Shares Outstanding | 23.44 Million | 26.17 Million | 26.78 Million | 27.99 Million | 28.49 Million | 29.56 Million |
Weighted Average Shares Outstanding (Diluted) | 23.44 Million | 26.17 Million | 26.78 Million | 27.99 Million | 28.49 Million | 29.56 Million |
Gross Margin | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 |
EBIT Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 |
EBITDA | 5.43 Billion | 4.73 Billion | 3.49 Billion | 3.93 Billion | 5.45 Billion | 4.92 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 29.37 Billion | 22.44 Billion | 116.27 Billion | 35.9 Billion | 26.71 Billion | 28.94 Billion |
Cost of Revenue | 25.02 Billion | 19 Billion | 99.33 Billion | 30.45 Billion | 22.93 Billion | 24.45 Billion |
Gross Profit | 4.34 Billion | 3.43 Billion | 16.93 Billion | 5.45 Billion | 3.77 Billion | 4.48 Billion |
Operating Expenses | 3.16 Billion | 2.91 Billion | 12.39 Billion | 3.5 Billion | 3.02 Billion | 3.16 Billion |
Selling, General and Administrative Expenses | 3.16 Billion | 3.09 Billion | - | 3.5 Billion | 2.94 Billion | 3.07 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.16 Billion | - | 85 Million | 3 Million | 12 Million | 27 Million |
Cost and Expenses | 28.19 Billion | 21.91 Billion | 111.72 Billion | 33.96 Billion | 25.96 Billion | 27.62 Billion |
Operating Income | 1.18 Billion | 338 Million | 4.54 Billion | 1.94 Billion | 752 Million | 1.32 Billion |
Interest Expense | 4 Million | 5 Million | 13 Million | 4 Million | 3 Million | 2 Million |
Income Tax Expense | 534 Million | 216 Million | 1.58 Billion | 559 Million | 297 Million | 462 Million |
Earnings before Tax | 1.06 Billion | 576 Million | 5.05 Billion | 2.09 Billion | 765 Million | 1.42 Billion |
Net Income | 533 Million | 358 Million | 3.47 Billion | 1.53 Billion | 468 Million | 963 Million |
Earnings Per Share Basic | 22.72 | 15.26 | - | 65.23 | 19.95 | 41.08 |
Earnings Per Share Diluted | 22.72 | 15.26 | - | 65.23 | 19.95 | 41.08 |
Weighted Average Shares Outstanding | 23.46 Million | 23.45 Million | 23.44 Million | 23.45 Million | 23.45 Million | 23.44 Million |
Weighted Average Shares Outstanding (Diluted) | 23.46 Million | 23.45 Million | 23.44 Million | 23.45 Million | 23.45 Million | 23.44 Million |
Gross Margin | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 |
EBIT Margin | 0.03 | 0.02 | - | 0.06 | 0.03 | 0.05 |
Profit Margin | 0.02 | 0.02 | 0.03 | 0.04 | 0.02 | 0.03 |
EBITDA | 958 Million | 430.25 Million | - | 2.02 Billion | 707 Million | 1.42 Billion |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.04 | 0.05 | 0.03 | 0.05 |
4668
MJARF
0OA7
MSGE
4203
7116