CAD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 36.06 Thousand | 39.33 Thousand | 48.79 Thousand | 51.52 Thousand | 51.48 Thousand | 11.68 Thousand |
Gross Profit | -36.06 Thousand | -39.33 Thousand | -48.79 Thousand | -51.52 Thousand | -51.48 Thousand | -11.68 Thousand |
Operating Expenses | 2.57 Million | 3.31 Million | 3.72 Million | 5.02 Million | 196.98 Thousand | 382.44 Thousand |
Selling, General and Administrative Expenses | 2.57 Million | 3.14 Million | 3.7 Million | 5.02 Million | 192.24 Thousand | 373.64 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.5 Million | 1.44 Million | 569.5 Thousand | 18.28 Thousand | - |
Cost and Expenses | 2.57 Million | 3.35 Million | 3.77 Million | 5.07 Million | 248.47 Thousand | 394.12 Thousand |
Operating Income | -2.57 Million | -1.85 Million | -2.32 Million | -4.5 Million | -228.69 Thousand | -394.12 Thousand |
Interest Expense | 10.42 Thousand | 12.98 Thousand | 7706.00 | 2677.00 | 238.00 | - |
Income Tax Expense | -309 Thousand | 246 Thousand | 2.56 Million | 1.29 Million | -59 Thousand | -5000.00 |
Earnings before Tax | -2.04 Million | -1.86 Million | -2.32 Million | -4.51 Million | -228.93 Thousand | -394.09 Thousand |
Net Income | -1.73 Million | -2.11 Million | -4.88 Million | -5.8 Million | -169.93 Thousand | -389.09 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.06 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.06 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 173.45 Million | 173.43 Million | 158.93 Million | 91.03 Million | 59.26 Million | 56.87 Million |
Weighted Average Shares Outstanding (Diluted) | 202.09 Million | 173.43 Million | 158.93 Million | 91.03 Million | 59.26 Million | 56.87 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.6 Million | -1.77 Million | -2.27 Million | -4.45 Million | -177.21 Thousand | -265.76 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8235.00 | 9014.00 | 36.06 Thousand | 9016.00 | 9017.00 | 9017.00 |
Gross Profit | -8235.00 | -9014.00 | -36.06 Thousand | -9016.00 | -9017.00 | -9017.00 |
Operating Expenses | 646.02 Thousand | 884.44 Thousand | 2.66 Million | 648.07 Thousand | 558.79 Thousand | 571.39 Thousand |
Selling, General and Administrative Expenses | 646.02 Thousand | 884.44 Thousand | - | 648.07 Thousand | 366.29 Thousand | 542.28 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 115.84 Thousand | -160.61 Thousand | - | 73.19 Thousand | 469.6 Thousand | 241.64 Thousand |
Cost and Expenses | 654.25 Thousand | 893.45 Thousand | 2.69 Million | 657.09 Thousand | 567.8 Thousand | 580.41 Thousand |
Operating Income | -654.26 Thousand | -893.46 Thousand | -2.69 Million | -657.09 Thousand | -84.03 Thousand | -317.07 Thousand |
Interest Expense | 1843.00 | 1862.00 | 10.42 Thousand | 2853.00 | 2853.00 | 2853.00 |
Income Tax Expense | 5.00 | -309 Thousand | -309 Thousand | 4.00 | 472.46 Thousand | 244.5 Thousand |
Earnings before Tax | -526.22 Thousand | -1.05 Million | -2.04 Million | -584.25 Thousand | -86.88 Thousand | -319.92 Thousand |
Net Income | -526.22 Thousand | -743.52 Thousand | -1.73 Million | -584.25 Thousand | -86.88 Thousand | -319.92 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 246.33 Million | 224.44 Million | 202.09 Million | 197.38 Million | 195.9 Million | 195.13 Million |
Weighted Average Shares Outstanding (Diluted) | 246.33 Million | 224.44 Million | 202.09 Million | 197.38 Million | 195.9 Million | 195.13 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -646.02 Thousand | -884.45 Thousand | - | -648.07 Thousand | -75.01 Thousand | -308.05 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
3117
7717
SVNDY
9347
EIOF
COMSP