NOK 0.06
(-5.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 59.17 Million | 194.64 Million | 208.63 Million | 139.77 Million | 114.8 Million | 71.92 Million |
Cost of Revenue | 8.75 Million | 32.29 Million | 32.16 Million | 22.78 Million | 20.23 Million | 20.62 Million |
Gross Profit | 50.41 Million | 162.34 Million | 176.46 Million | 116.99 Million | 94.56 Million | 51.3 Million |
Operating Expenses | 36.44 Million | 313.25 Million | 270.71 Million | 158.16 Million | 134.47 Million | 132.9 Million |
Selling, General and Administrative Expenses | 9.8 Million | 59.37 Million | 46.65 Million | 18.09 Million | 26.34 Million | 38.8 Million |
Research and Development Expenses | 22.23 Million | -79.51 Million | -82.32 Million | -57.71 Million | -27.6 Million | -34.97 Million |
Other Expenses | -32.23 Million | 39.67 Million | 28.43 Million | 31.43 Million | 27.6 Million | 34.97 Million |
Cost and Expenses | 59.02 Million | 345.54 Million | 302.87 Million | 180.94 Million | 154.71 Million | 153.52 Million |
Operating Income | 149.19 Thousand | -150.9 Million | 94.24 Million | 41.16 Million | -39.9 Million | -81.6 Million |
Interest Expense | 36.02 Million | 33.52 Million | 22.81 Million | 14.78 Million | 14.56 Million | 7.23 Million |
Income Tax Expense | -2.75 Million | -20.16 Million | -20.43 Million | -13.35 Million | -10.01 Million | -5.44 Million |
Earnings before Tax | 27.29 Million | -176.46 Million | -112.24 Million | -36.81 Million | -55.89 Million | -97.05 Million |
Net Income | 30.04 Million | -156.29 Million | -91.8 Million | -23.46 Million | -45.87 Million | -91.61 Million |
Earnings Per Share Basic | 0.15 | -0.79 | -0.46 | -0.12 | -0.26 | -0.53 |
Earnings Per Share Diluted | 0.15 | -0.79 | -0.46 | -0.12 | -0.26 | -0.53 |
Weighted Average Shares Outstanding | 198.86 Million | 198.86 Million | 198.86 Million | 198.86 Million | 173.86 Million | 173.86 Million |
Weighted Average Shares Outstanding (Diluted) | 198.86 Million | 198.86 Million | 198.86 Million | 198.86 Million | 173.86 Million | 173.86 Million |
Gross Margin | 0.85 | 0.83 | 0.85 | 0.84 | 0.82 | 0.71 |
EBIT Margin | 1.04 | -0.11 | 0.08 | 0.17 | 0.14 | -0.71 |
Profit Margin | 0.51 | -0.80 | -0.44 | -0.17 | -0.40 | -1.27 |
EBITDA | 61.49 Million | -23.61 Million | -10.3 Million | 40.24 Million | 12.1 Million | -51.39 Million |
Earnings Before Tax Margin | 0.00 | -0.78 | 0.45 | 0.29 | -0.35 | -1.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 30.51 Thousand | 60.66 Thousand | 59.17 Million | 1.39 Million | - | 9.85 Million |
Cost of Revenue | 21.28 Million | 20.32 Million | 129.04 Million | 710.84 Thousand | - | 40.55 Million |
Gross Profit | -21.25 Million | -20.26 Million | -69.87 Million | 685.86 Thousand | - | -30.69 Million |
Operating Expenses | 328.66 Thousand | 19.7 Million | 36.44 Million | -10.32 Million | - | -33.62 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | 11.11 Million | - | - |
Other Expenses | -328.66 Thousand | -3.00 | 16.21 Million | -21.44 Million | - | 33.62 Million |
Cost and Expenses | 21.61 Million | 20.32 Million | 165.49 Million | -9.61 Million | - | 6.92 Million |
Operating Income | -21.58 Million | -20.26 Million | -106.32 Million | 11.01 Million | - | 2.92 Million |
Interest Expense | 61.14 Thousand | 42.81 Thousand | 36.02 Million | - | - | 5.04 Million |
Income Tax Expense | -20.77 Million | -1.00 | -2.75 Million | 5.07 Million | - | -4.22 Million |
Earnings before Tax | -20.77 Million | -21.13 Million | 27.29 Million | 42.97 Million | - | -19.19 Million |
Net Income | -20.77 Million | -21.13 Million | 30.04 Million | 37.89 Million | - | -14.97 Million |
Earnings Per Share Basic | -0.10 | -0.11 | - | 0.19 | - | -0.08 |
Earnings Per Share Diluted | -0.10 | -0.11 | - | 0.19 | - | -0.08 |
Weighted Average Shares Outstanding | 203.86 Million | 198.86 Million | 198.86 Million | 198.86 Million | 198.86 Million | 198.86 Million |
Weighted Average Shares Outstanding (Diluted) | 203.86 Million | 198.86 Million | 198.86 Million | 198.86 Million | 198.86 Million | 198.86 Million |
Gross Margin | -696.55 | -334.09 | -1.18 | 0.49 | - | -3.11 |
EBIT Margin | -538.44 | -255.82 | - | -16.10 | - | -0.83 |
Profit Margin | -680.84 | -348.42 | 0.51 | 27.14 | - | -1.52 |
EBITDA | -16.43 Million | -15.51 Million | - | -22.48 Million | - | -8.18 Million |
Earnings Before Tax Margin | -707.32 | -334.09 | -1.80 | 7.88 | - | 0.30 |
NAU
ALI
MODIS
AZNCF
MOSTQ
9540