MobileSmith, Inc. (MOSTQ)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 1.57 Million | 2.19 Million | 2.8 Million | 2.32 Million | 3.45 Million | 1.86 Million |
| Cost of Revenue | 751.68 Thousand | 833.94 Thousand | 1.06 Million | 803.71 Thousand | 609.82 Thousand | 571.79 Thousand |
| Gross Profit | 821.2 Thousand | 1.36 Million | 1.73 Million | 1.51 Million | 2.84 Million | 1.29 Million |
| Operating Expenses | 8.63 Million | 7.47 Million | 7.84 Million | 5.71 Million | 4.46 Million | 4.23 Million |
| Selling, General and Administrative Expenses | 5.1 Million | 4.65 Million | 5.07 Million | 4.02 Million | 2.78 Million | 2.53 Million |
| Research and Development Expenses | 3.53 Million | 2.82 Million | 2.77 Million | 1.69 Million | 1.67 Million | 1.7 Million |
| Other Expenses | - | 95.07 Thousand | 1843.00 | 3827.00 | 1688.00 | 166.67 Thousand |
| Cost and Expenses | 9.39 Million | 8.3 Million | 8.91 Million | 6.52 Million | 5.07 Million | 4.8 Million |
| Operating Income | -7.81 Million | -6.11 Million | -6.11 Million | -4.2 Million | -1.61 Million | -2.93 Million |
| Interest Expense | 290.59 Thousand | 6.04 Million | 4.89 Million | 4.13 Million | 4.46 Million | 4.73 Million |
| Income Tax Expense | - | -2.00 | -3.00 | -3.00 | -4.00 | -1.00 |
| Earnings before Tax | -14.12 Million | -71.4 Million | -11 Million | -8.33 Million | -6.07 Million | -7.5 Million |
| Net Income | -14.12 Million | -71.4 Million | -11 Million | -8.33 Million | -6.07 Million | -7.5 Million |
| Earnings Per Share Basic | -1.21 | -2.52 | -0.39 | -0.29 | -0.25 | -0.38 |
| Earnings Per Share Diluted | -1.21 | -2.52 | -0.39 | -0.29 | -0.25 | -0.38 |
| Weighted Average Shares Outstanding | 28.38 Million | 28.38 Million | 28.27 Million | 28.27 Million | 24.72 Million | 19.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.38 Million | 28.38 Million | 28.27 Million | 28.27 Million | 24.72 Million | 19.82 Million |
| Gross Margin | 0.52 | 0.62 | 0.62 | 0.65 | 0.82 | 0.69 |
| EBIT Margin | -8.80 | -2.77 | -2.16 | -1.74 | -0.42 | -1.49 |
| Profit Margin | -8.98 | -32.50 | -3.93 | -3.59 | -1.76 | -4.02 |
| EBITDA | -13.83 Million | -65.33 Million | -6.03 Million | -4.03 Million | -1.45 Million | -2.6 Million |
| Earnings Before Tax Margin | -4.97 | -2.78 | -2.18 | -1.81 | -0.47 | -1.58 |
| Breakdown | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 295.6 Thousand | 329.9 Thousand | 369.49 Thousand | 1.57 Million | 387.05 Thousand | 398.35 Thousand |
| Cost of Revenue | 148.24 Thousand | 123.57 Thousand | 147.48 Thousand | 751.68 Thousand | 189.94 Thousand | 199.94 Thousand |
| Gross Profit | 147.35 Thousand | 206.33 Thousand | 222 Thousand | 821.2 Thousand | 197.1 Thousand | 198.41 Thousand |
| Operating Expenses | 2.14 Million | 2.27 Million | 2.03 Million | 8.63 Million | 2.25 Million | 2.04 Million |
| Selling, General and Administrative Expenses | 1.14 Million | 1.2 Million | 1.2 Million | - | 1.28 Million | 1.18 Million |
| Research and Development Expenses | 997.66 Thousand | 1.06 Million | 833.14 Thousand | - | 964.55 Thousand | 858.57 Thousand |
| Other Expenses | - | - | 288.00 | 10.27 Thousand | 9392.00 | 596.00 |
| Cost and Expenses | 2.29 Million | 2.4 Million | 2.18 Million | 9.39 Million | 2.44 Million | 2.24 Million |
| Operating Income | -1.99 Million | -2.07 Million | -1.81 Million | -7.81 Million | -2.05 Million | -1.84 Million |
| Interest Expense | 72.87 Thousand | 47.57 Thousand | 50.26 Thousand | 290.59 Thousand | 49.19 Thousand | 48.67 Thousand |
| Income Tax Expense | -86.06 Thousand | - | - | -236.55 Thousand | - | - |
| Earnings before Tax | -2.06 Million | -2.11 Million | -1.86 Million | -14.12 Million | -2.16 Million | -1.88 Million |
| Net Income | -2.06 Million | -2.11 Million | -1.86 Million | -14.12 Million | -2.16 Million | -1.88 Million |
| Earnings Per Share Basic | -0.07 | -0.07 | -0.07 | - | -0.08 | -0.07 |
| Earnings Per Share Diluted | -0.07 | -0.07 | -0.07 | - | -0.08 | -0.07 |
| Weighted Average Shares Outstanding | 28.38 Million | 28.38 Million | 28.38 Million | 28.38 Million | 28.38 Million | 28.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.38 Million | 28.38 Million | 28.38 Million | 28.38 Million | 28.38 Million | 28.38 Million |
| Gross Margin | 0.50 | 0.63 | 0.60 | 0.52 | 0.51 | 0.50 |
| EBIT Margin | -6.75 | -6.28 | -4.91 | - | -5.31 | -4.62 |
| Profit Margin | -7.00 | -6.42 | -5.04 | -8.98 | -5.58 | -4.74 |
| EBITDA | -1.99 Million | -2.07 Million | -1.81 Million | - | -2.05 Million | -1.84 Million |
| Earnings Before Tax Margin | -6.75 | -6.28 | -4.91 | -4.97 | -5.31 | -4.62 |
9540
CODE
NAU
ADK
WPL
AZNCF