MODI'S NAVNIRMAN LIMITED (MODIS.BO)
INR 265.0
(1.61%)
INR 265.0
(1.61%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 576.53 Million | 430.71 Million | 102.04 Million | 255.64 Million | 219.4 Million | 25.94 Million |
| Cost of Revenue | 475.27 Million | 224.06 Million | 27.54 Million | 191.42 Million | 189.27 Million | 18.12 Million |
| Gross Profit | 101.26 Million | 206.65 Million | 74.49 Million | 64.22 Million | 30.12 Million | 7.81 Million |
| Operating Expenses | 9.38 Million | 121 Million | 57.26 Million | 50.61 Million | 8.32 Million | 3.06 Million |
| Selling, General and Administrative Expenses | 9.29 Million | 30.96 Million | 56.71 Million | 41.25 Million | 8.31 Million | 3.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 92 Thousand | -90.03 Million | -549.8 Thousand | -9.36 Million | -2000.00 | -2000.00 |
| Cost and Expenses | 484.65 Million | 345.06 Million | 84.8 Million | 242.04 Million | 197.59 Million | 21.19 Million |
| Operating Income | 91.88 Million | 85.64 Million | 17.23 Million | 13.6 Million | 21.8 Million | 4.75 Million |
| Interest Expense | 394 Thousand | 17.22 Million | 1.05 Million | 1.57 Million | 2.58 Million | 1.83 Million |
| Income Tax Expense | 23.72 Million | 19.27 Million | 5.42 Million | 6.41 Million | 5.38 Million | 792 Thousand |
| Earnings before Tax | 90.63 Million | 76.91 Million | 18.58 Million | 18.78 Million | 19.36 Million | 3.04 Million |
| Net Income | 66.91 Million | 57.63 Million | 13.16 Million | 12.37 Million | 13.97 Million | 2.25 Million |
| Earnings Per Share Basic | 3.48 | 3.41 | 0.78 | 0.73 | 0.83 | 0.13 |
| Earnings Per Share Diluted | 3.48 | 3.41 | 0.78 | 0.73 | 0.83 | 0.13 |
| Weighted Average Shares Outstanding | 19.21 Million | 16.92 Million | 16.92 Million | 16.92 Million | 16.92 Million | 16.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.21 Million | 16.92 Million | 16.92 Million | 16.92 Million | 16.92 Million | 16.92 Million |
| Gross Margin | 0.18 | 0.48 | 0.73 | 0.25 | 0.14 | 0.30 |
| EBIT Margin | 0.16 | 0.20 | 0.17 | 0.05 | 0.10 | 0.18 |
| Profit Margin | 0.12 | 0.13 | 0.13 | 0.05 | 0.06 | 0.09 |
| EBITDA | 91.11 Million | 85.66 Million | 19.67 Million | 20.36 Million | 21.94 Million | 4.87 Million |
| Earnings Before Tax Margin | 0.16 | 0.20 | 0.17 | 0.05 | 0.10 | 0.18 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 576.53 Million | 325.34 Million | 4.15 Million | 227.48 Million | 430.71 Million | 188.38 Million |
| Cost of Revenue | 475.27 Million | 282.84 Million | 1.03 Million | 159.95 Million | 224.06 Million | 101.8 Million |
| Gross Profit | 101.26 Million | 42.49 Million | 3.11 Million | 67.53 Million | 206.65 Million | 86.57 Million |
| Operating Expenses | 9.38 Million | -4.57 Million | 4.93 Million | 42.31 Million | 121 Million | 41.37 Million |
| Selling, General and Administrative Expenses | - | -4.57 Million | 4.93 Million | 42.31 Million | - | 41.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -92 Thousand | - | - | - | -90.03 Million | - |
| Cost and Expenses | 484.65 Million | 278.27 Million | 5.97 Million | 202.26 Million | 345.06 Million | 143.17 Million |
| Operating Income | 91.88 Million | 47.06 Million | -1.82 Million | 25.21 Million | 85.64 Million | 45.2 Million |
| Interest Expense | 394 Thousand | - | 82 Thousand | - | 17.22 Million | 7.85 Million |
| Income Tax Expense | 23.72 Million | 13.56 Million | 3000.00 | 9.55 Million | 19.27 Million | 9.72 Million |
| Earnings before Tax | 90.63 Million | 52.2 Million | 15.01 Million | 38.26 Million | 76.91 Million | 38.65 Million |
| Net Income | 66.91 Million | 38.63 Million | 15.01 Million | 28.62 Million | 57.63 Million | 28.92 Million |
| Earnings Per Share Basic | - | 2.29 | 0.89 | 1.69 | - | 1.71 |
| Earnings Per Share Diluted | - | 2.29 | 0.89 | 1.69 | - | 1.71 |
| Weighted Average Shares Outstanding | 19.21 Million | 16.88 Million | 16.92 Million | 16.92 Million | 16.92 Million | 16.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.21 Million | 16.88 Million | 16.92 Million | 16.92 Million | 16.92 Million | 16.92 Million |
| Gross Margin | 0.18 | 0.13 | 0.75 | 0.30 | 0.48 | 0.46 |
| EBIT Margin | - | 0.14 | -0.44 | 0.11 | - | 0.24 |
| Profit Margin | 0.12 | 0.12 | 3.62 | 0.13 | 0.13 | 0.15 |
| EBITDA | - | 47.13 Million | -1.81 Million | 25.22 Million | - | 45.21 Million |
| Earnings Before Tax Margin | 0.16 | 0.14 | -0.44 | 0.11 | 0.20 | 0.24 |
1548
007340
0P2J
CODE
NAU
ALI