NOK 1.29
(-7.19%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 72.25 Million | 98.86 Million | 102.72 Million | 73.31 Million | 68.78 Million | 21.57 Million |
Total Current Assets | 39.66 Million | 58.57 Million | 59.58 Million | 48.68 Million | 46.58 Million | 15.95 Million |
Cash And Short Term Investments | 11.16 Million | 28.48 Million | 29.32 Million | 22.04 Million | 1.43 Million | 5.66 Million |
Cash and Cash Equivalents | 11.16 Million | 28.48 Million | 29.32 Million | 22.04 Million | 1.43 Million | 5.66 Million |
Short Term Investments | 679.21 Thousand | - | - | - | - | - |
Net Receivables | 1.11 Million | - | 6.18 Million | - | - | - |
Inventory | 21.63 Million | 22.89 Million | 23.84 Million | 17.27 Million | 32.13 Million | 8.8 Million |
Other Current Assets | 5.74 Million | - | 218.45 Thousand | - | 13.02 Million | 1.48 Million |
Total Non-Current Assets | 32.58 Million | 40.28 Million | 43.13 Million | 24.62 Million | 22.2 Million | 5.61 Million |
Net PPE | 27.85 Million | 25.93 Million | 24.91 Million | 16.35 Million | 13.84 Million | 5.6 Million |
Good Will And Intangible Assets | 1.56 Million | 11.17 Million | 14.23 Million | 6.14 Million | 6.45 Million | 15.3 Thousand |
Good Will | - | 6.22 Million | 8.72 Million | 2.24 Million | 2.24 Million | - |
Intangible Assets | 1.56 Million | 4.94 Million | 5.51 Million | 3.9 Million | 4.21 Million | 15.3 Thousand |
Long-Term Investments | - | - | 1.04 Million | - | 191.6 Thousand | - |
Tax Assets | 2.04 Million | 2.09 Million | 2.6 Million | 2.02 Million | 1.62 Million | - |
Other Non Current Assets | 1.12 Million | 1.08 Million | 330.1 Thousand | 104.45 Thousand | 85.86 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.42 Million | 47.33 Million | 72.87 Million | 34.51 Million | 37.88 Million | 9.18 Million |
Total Current Liabilities | 24.91 Million | 16.55 Million | 38.56 Million | 22.98 Million | 18.67 Million | 8.54 Million |
Account Payables | 6.05 Million | 5.62 Million | 6.02 Million | 2.77 Million | 4.87 Million | 1.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.46 Million | 6.63 Million | 8.02 Million | 7.62 Million | 10.22 Million | 7.21 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.39 Million | 4.29 Million | 24.51 Million | 12.58 Million | 3.56 Million | 127.99 Thousand |
Total Non Current Liabilities | 24.51 Million | 30.78 Million | 34.31 Million | 11.52 Million | 19.21 Million | 632.07 Thousand |
Long-Term Debt | 15.87 Million | 22.44 Million | 24.94 Million | 7.86 Million | 6.51 Million | 11.13 Thousand |
Deferred Revenue Non Current | 6.22 Million | 4.85 Million | 5.24 Million | 309.11 Thousand | 333 Thousand | 564.96 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 115.82 Thousand | 55.98 Thousand | 168.83 Thousand | 184.75 Thousand | 8.45 Million | -7.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.82 Million | 51.52 Million | 29.84 Million | 38.79 Million | 30.89 Million | 12.39 Million |
Stock Holders Equity | 17.33 Million | 45.87 Million | 25.83 Million | 38.79 Million | 30.89 Million | 12.39 Million |
Common Stock | 153.91 Million | 153.91 Million | 105.15 Million | 105.25 Million | 66.65 Million | 38.57 Million |
Retained Earnings | -135.28 Million | -105.23 Million | -79.4 Million | -71.19 Million | -40.08 Million | -29.05 Million |
Accumulated other comprehensive income | -1.29 Million | - | - | - | - | - |
Common Stock Equity | 17.33 Million | 45.87 Million | 25.83 Million | 38.79 Million | 30.89 Million | 12.39 Million |
Capital Lease Obligation | 1.82 Million | 2.13 Million | 3.52 Million | 3.47 Million | 3.05 Million | - |
Total Investments | 679.21 Thousand | - | 1.04 Million | - | 191.6 Thousand | - |
Total Debt | 32.34 Million | 29.07 Million | 32.97 Million | 15.48 Million | 16.73 Million | 7.22 Million |
Net Debt | 21.17 Million | 596 Thousand | 3.64 Million | -6.55 Million | 15.3 Million | 1.56 Million |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 64.34 Million | 64.34 Million | 72.25 Million | 72.25 Million | 88.98 Million | 98.86 Million |
Total Current Assets | 32.16 Million | 32.16 Million | 39.66 Million | 39.66 Million | 46.5 Million | 58.57 Million |
Cash And Short Term Investments | 6.5 Million | 6.5 Million | 11.16 Million | 11.16 Million | 17.65 Million | 28.48 Million |
Cash and Cash Equivalents | 6.5 Million | 6.5 Million | 11.16 Million | 11.16 Million | 17.65 Million | 28.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.33 Million | 5.33 Million | - | - | - | - |
Inventory | 20.31 Million | 20.31 Million | 21.63 Million | 21.63 Million | 22.93 Million | 22.89 Million |
Other Current Assets | 5.33 Million | - | - | - | 5.92 Million | 7.2 Million |
Total Non-Current Assets | 32.18 Million | 32.18 Million | 32.58 Million | 32.58 Million | 42.48 Million | 40.28 Million |
Net PPE | 27.55 Million | 27.55 Million | 27.85 Million | 27.85 Million | 28.51 Million | 25.93 Million |
Good Will And Intangible Assets | 1.28 Million | 1.28 Million | 1.56 Million | 1.56 Million | 10.89 Million | 11.17 Million |
Good Will | - | - | - | - | - | 6.22 Million |
Intangible Assets | 1.28 Million | 1.28 Million | 1.56 Million | 1.56 Million | - | 4.94 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.96 Million | - | 2.04 Million | 2.04 Million | 2.09 Million | 2.09 Million |
Other Non Current Assets | 1.37 Million | 3.34 Million | 1.12 Million | 1.12 Million | 977.85 Thousand | 1.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.71 Million | 45.71 Million | 49.42 Million | 49.42 Million | 49.34 Million | 47.33 Million |
Total Current Liabilities | 19.98 Million | 19.98 Million | 24.91 Million | 24.91 Million | 19.55 Million | 16.55 Million |
Account Payables | 8.57 Million | 8.57 Million | 6.05 Million | 6.05 Million | 9.78 Million | 5.62 Million |
Tax Payables | - | - | - | - | 39.9 Thousand | - |
Short Term Debt | 10.87 Million | 10.87 Million | 16.46 Million | 16.46 Million | 9.15 Million | 6.63 Million |
Deferred Revenue | - | 423.42 Thousand | - | - | - | - |
Other Current Liabilities | 545.2 Thousand | 545.2 Thousand | 2.39 Million | 2.39 Million | 613.81 Thousand | 4.29 Million |
Total Non Current Liabilities | 25.72 Million | 25.72 Million | 24.51 Million | 24.51 Million | 29.78 Million | 30.78 Million |
Long-Term Debt | 17.91 Million | 17.91 Million | 15.87 Million | 15.87 Million | 21.54 Million | 22.44 Million |
Deferred Revenue Non Current | 5.48 Million | - | 6.22 Million | 6.22 Million | 4.76 Million | 4.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120.66 Thousand | 7.81 Million | 115.82 Thousand | 115.82 Thousand | 55.98 Thousand | 55.98 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.63 Million | 18.63 Million | 22.82 Million | 22.82 Million | 39.64 Million | 51.52 Million |
Stock Holders Equity | 13.18 Million | 13.18 Million | 17.33 Million | 17.33 Million | 33.9 Million | 45.87 Million |
Common Stock | 153.91 Million | 153.91 Million | 153.91 Million | 153.91 Million | 153.91 Million | 153.91 Million |
Retained Earnings | -140.49 Million | -140.49 Million | -135.28 Million | -135.28 Million | -117.28 Million | -105.23 Million |
Accumulated other comprehensive income | -239.13 Thousand | -239.13 Thousand | - | - | - | - |
Common Stock Equity | 13.18 Million | 13.18 Million | 17.33 Million | 17.33 Million | 33.9 Million | 45.87 Million |
Capital Lease Obligation | - | - | 1.82 Million | 1.82 Million | 1.42 Million | 2.13 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 28.78 Million | 28.78 Million | 32.34 Million | 32.34 Million | 30.7 Million | 29.07 Million |
Net Debt | 22.27 Million | 22.27 Million | 21.17 Million | 21.17 Million | 13.04 Million | 596 Thousand |
4884
AEI
HACBF
0954
CIGNITITEC
8275