NOK 1.29
(-7.19%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | 35.22 Million | 32.7 Million | 28.36 Million | 23.05 Million | 14.81 Million |
Cost of Revenue | 42.58 Million | 38.15 Million | 27.79 Million | 42.91 Million | 21.23 Million |
Gross Profit | -7.35 Million | -5.45 Million | 569.03 Thousand | -19.86 Million | -6.41 Million |
Operating Expenses | 14.77 Million | 15.82 Million | 10.13 Million | 11.4 Million | 8.02 Million |
Selling, General and Administrative Expenses | 11.05 Million | 11.96 Million | 7.94 Million | 8.75 Million | 6.48 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 3.72 Million | 3.86 Million | 2.19 Million | 2.64 Million | 876.63 Thousand |
Cost and Expenses | 57.36 Million | 53.97 Million | 37.92 Million | 54.32 Million | 29.26 Million |
Operating Income | -22.13 Million | -23.2 Million | -8.11 Million | -30.92 Million | -13.04 Million |
Interest Expense | 1.13 Million | 1.77 Million | 2.04 Million | 1.65 Million | 1.01 Million |
Income Tax Expense | -1.08 Million | -20.69 Thousand | -127.29 Thousand | -1.12 Million | -3.03 Million |
Earnings before Tax | -31.92 Million | -24.88 Million | -8.87 Million | -32.24 Million | -14.06 Million |
Net Income | -30.68 Million | -24.86 Million | -8.75 Million | -31.11 Million | -11.03 Million |
Earnings Per Share Basic | -0.76 | -0.62 | -0.22 | -0.77 | -0.27 |
Earnings Per Share Diluted | -0.76 | -0.62 | -0.22 | -0.77 | -0.27 |
Weighted Average Shares Outstanding | 40.36 Million | 40.36 Million | 40.36 Million | 40.36 Million | 40.36 Million |
Weighted Average Shares Outstanding (Diluted) | 40.36 Million | 40.36 Million | 40.36 Million | 40.36 Million | 40.36 Million |
Gross Margin | -0.21 | -0.17 | 0.02 | -0.86 | -0.43 |
EBIT Margin | -0.74 | -0.57 | -0.15 | -1.21 | -0.77 |
Profit Margin | -0.87 | -0.76 | -0.31 | -1.35 | -0.74 |
EBITDA | -26.16 Million | -18.55 Million | -2.98 Million | -27.44 Million | -11.37 Million |
Earnings Before Tax Margin | -0.63 | -0.71 | -0.29 | -1.34 | -0.88 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 69.74 Million | 35.22 Million | 62.99 Million |
Cost of Revenue | - | - | - | 77.4 Million | 42.58 Million | 78.09 Million |
Gross Profit | - | - | - | -7.65 Million | -7.35 Million | -15.1 Million |
Operating Expenses | - | - | - | 25.41 Million | 14.77 Million | 23.99 Million |
Selling, General and Administrative Expenses | - | - | - | 25.41 Million | - | 23.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 3.72 Million | - |
Cost and Expenses | - | - | - | 102.81 Million | 57.36 Million | 102.08 Million |
Operating Income | - | - | - | -33.06 Million | -30.79 Million | -39.09 Million |
Interest Expense | - | - | - | 2.74 Million | 1.13 Million | 2.03 Million |
Income Tax Expense | - | - | - | -8.11 Million | -1.08 Million | -36.98 Thousand |
Earnings before Tax | - | - | - | -93.8 Million | -31.92 Million | -51.7 Million |
Net Income | - | - | - | -85.21 Million | -30.84 Million | -50.28 Million |
Earnings Per Share Basic | - | - | - | -2.11 | - | -1.25 |
Earnings Per Share Diluted | - | - | - | -2.11 | - | -1.25 |
Weighted Average Shares Outstanding | - | - | - | 40.36 Million | 40.36 Million | 40.36 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | - | 40.36 Million | 40.36 Million | 40.36 Million |
Gross Margin | - | - | - | -0.11 | -0.21 | -0.24 |
EBIT Margin | - | - | - | -0.19 | - | -0.53 |
Profit Margin | - | - | - | -1.22 | -0.88 | -0.80 |
EBITDA | - | - | - | -13.28 Million | - | -33.34 Million |
Earnings Before Tax Margin | - | - | - | -0.47 | -0.87 | -0.62 |
4884
AEI
HACBF
0954
CIGNITITEC
8275