JPY 814.0
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 69.25 Million | 391.82 Million | 289.75 Million | 467.61 Million | - |
Cost of Revenue | - | 88.41 Million | 71.59 Million | - | - |
Gross Profit | 69.25 Million | 303.41 Million | 218.15 Million | 467.61 Million | - |
Operating Expenses | 958.01 Million | 729.58 Million | 576.03 Million | 639.21 Million | 371.74 Million |
Selling, General and Administrative Expenses | - | 196 Million | 178 Million | 150 Million | 105.94 Million |
Research and Development Expenses | 716.79 Million | 533 Million | 398 Million | 489 Million | 265.79 Million |
Other Expenses | 241.22 Million | 82.08 Million | 65.84 Million | 63.35 Million | - |
Cost and Expenses | 958.01 Million | 817.99 Million | 647.63 Million | 639.21 Million | 371.74 Million |
Operating Income | -888.76 Million | -426.16 Million | -357.88 Million | -171.6 Million | -371.74 Million |
Interest Expense | - | - | 6.6 Million | - | - |
Income Tax Expense | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 420 Thousand |
Earnings before Tax | -852.66 Million | -330.33 Million | -299.67 Million | -116.34 Million | -301.63 Million |
Net Income | -854.15 Million | -331.82 Million | -301.16 Million | -117.83 Million | -302.05 Million |
Earnings Per Share Basic | -158.46 | -68.33 | -72.51 | -106.70 | -71.45 |
Earnings Per Share Diluted | -158.46 | -68.33 | -72.51 | -106.70 | -71.45 |
Weighted Average Shares Outstanding | 5.39 Million | 4.85 Million | 4.15 Million | 1.1 Million | 4.22 Million |
Weighted Average Shares Outstanding (Diluted) | 5.39 Million | 4.85 Million | 4.15 Million | 1.1 Million | 4.22 Million |
Gross Margin | 1.00 | 0.77 | 0.75 | 1.00 | - |
EBIT Margin | -12.83 | -1.09 | -1.24 | -0.37 | - |
Profit Margin | -12.33 | -0.85 | -1.04 | -0.25 | - |
EBITDA | -888.76 Million | - | -299.67 Million | - | - |
Earnings Before Tax Margin | -12.83 | -1.09 | -1.24 | -0.37 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 18.46 Million | 24.33 Million | 18.69 Million | 17.72 Million | 69.25 Million | 17.17 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 18.46 Million | 24.33 Million | 18.69 Million | 17.72 Million | 69.25 Million | 17.17 Million |
Operating Expenses | 231.44 Million | 222.49 Million | 187.28 Million | 285.99 Million | 958.01 Million | 322.73 Million |
Selling, General and Administrative Expenses | 231.44 Million | 222 Million | 187 Million | 430 Million | - | 323 Million |
Research and Development Expenses | - | 165.66 Million | 128.12 Million | 716 Million | - | 259.92 Million |
Other Expenses | 1000.00 | - | 544 Thousand | - | 43.04 Million | 42.94 Million |
Cost and Expenses | 231.44 Million | 222.49 Million | 187.28 Million | 285.99 Million | 958.01 Million | 322.73 Million |
Operating Income | -212.97 Million | -198.15 Million | -168.59 Million | -268.27 Million | -888.76 Million | -305.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 372 Thousand | 374 Thousand | 372 Thousand | 372 Thousand | 1.49 Million | 373 Thousand |
Earnings before Tax | -151.83 Million | -196.35 Million | -169.11 Million | -275.14 Million | -852.66 Million | -262.7 Million |
Net Income | -152.2 Million | -196.73 Million | -169.48 Million | -275.52 Million | -854.15 Million | -263.07 Million |
Earnings Per Share Basic | -22.96 | -30.62 | -29.53 | -50.97 | - | -48.80 |
Earnings Per Share Diluted | -22.96 | -30.62 | -29.53 | -50.97 | - | -48.80 |
Weighted Average Shares Outstanding | 6.62 Million | 6.42 Million | 5.73 Million | 5.4 Million | 5.39 Million | 5.39 Million |
Weighted Average Shares Outstanding (Diluted) | 6.62 Million | 6.42 Million | 5.73 Million | 5.4 Million | 5.39 Million | 5.39 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -11.53 | -8.14 | -9.02 | -15.14 | - | -17.79 |
Profit Margin | -8.24 | -8.08 | -9.07 | -15.55 | -12.33 | -15.32 |
EBITDA | -212.97 Million | -198.15 Million | -168.59 Million | -268.27 Million | - | -305.55 Million |
Earnings Before Tax Margin | -11.53 | -8.14 | -9.02 | -15.14 | -12.83 | -17.79 |
AEI
HACBF
PNBHOUSING
CIGNITITEC
8275
BARRA