HKD 0.1
(0.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 172.22 Million | 128.46 Million | 112.59 Million | 132.69 Million | 143.93 Million | 145.95 Million |
Total Current Assets | 121.25 Million | 63.3 Million | 56.53 Million | 76.68 Million | 74.92 Million | 85.46 Million |
Cash And Short Term Investments | 66.24 Million | 12.16 Million | 4.34 Million | 7.53 Million | 5.45 Million | 15.25 Million |
Cash and Cash Equivalents | 41.51 Million | 5.52 Million | 4.34 Million | 7.53 Million | 5.45 Million | 15.25 Million |
Short Term Investments | 24.72 Million | 6.64 Million | 1.94 Million | 1.48 Million | 408 Thousand | 412 Thousand |
Net Receivables | 54.17 Million | 50.03 Million | 49.53 Million | 65.43 Million | 67.45 Million | 65.95 Million |
Inventory | -17.14 Million | -5.07 Million | 1.00 | -65.43 Million | 1.00 | -65.95 Million |
Other Current Assets | 845 Thousand | 1.1 Million | 52.19 Million | 69.15 Million | 69.47 Million | 70.21 Million |
Total Non-Current Assets | 50.96 Million | 65.16 Million | 56.05 Million | 56.01 Million | 69 Million | 60.48 Million |
Net PPE | 40.61 Million | 55.55 Million | 47.29 Million | 47.39 Million | 60.58 Million | 60.48 Million |
Good Will And Intangible Assets | -1.00 | 64.72 Million | -5.82 Million | -696 Thousand | -2.13 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.69 Million | 8.14 Million | 6.81 Million | 7.12 Million | 8.01 Million | - |
Tax Assets | 4.42 Million | 441 Thousand | 5.82 Million | 696 Thousand | 2.13 Million | 1.28 Million |
Other Non Current Assets | 2.22 Million | -63.69 Million | 1.94 Million | 1.48 Million | 408 Thousand | -1.28 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 48.84 Million | 56.17 Million | 62.06 Million | 77.92 Million | 81.31 Million | 70.73 Million |
Total Current Liabilities | 44.39 Million | 52.97 Million | 56.42 Million | 65.79 Million | 69.56 Million | 62.94 Million |
Account Payables | 30 Million | 32.24 Million | 36.02 Million | 26.17 Million | 21.06 Million | 28.56 Million |
Tax Payables | - | 41 Thousand | 41 Thousand | 32 Thousand | 32 Thousand | 301 Thousand |
Short Term Debt | 3.1 Million | 4.27 Million | 10.66 Million | 28.02 Million | 40.46 Million | 26.67 Million |
Deferred Revenue | - | -6.42 Million | -11.45 Million | -28.16 Million | -41.5 Million | -27.93 Million |
Other Current Liabilities | 11.28 Million | 22.88 Million | 21.19 Million | 39.76 Million | 49.53 Million | 35.64 Million |
Total Non Current Liabilities | 4.44 Million | 3.19 Million | 5.64 Million | 12.13 Million | 11.75 Million | 7.78 Million |
Long-Term Debt | 923 Thousand | 3.19 Million | 5.28 Million | 7.13 Million | 7.03 Million | 1.75 Million |
Deferred Revenue Non Current | -923 Thousand | - | -356 Thousand | -4.99 Million | -4.72 Million | -6.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 922.99 Thousand | -5.38 Million | 356 Thousand | 4.99 Million | 4.72 Million | 6.03 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 123.38 Million | 72.29 Million | 50.52 Million | 54.76 Million | 62.61 Million | 75.22 Million |
Stock Holders Equity | 123.38 Million | 72.62 Million | 50.52 Million | 54.76 Million | 62.61 Million | 75.22 Million |
Common Stock | 4.8 Million | 80 Million | 27 Million | 9 Million | 6 Million | 6 Million |
Retained Earnings | 41.6 Million | -59.5 Million | -32.74 Million | 5.04 Million | 19.76 Million | 32.36 Million |
Accumulated other comprehensive income | 32.25 Million | 44 Thousand | 21.99 Thousand | -70.99 Million | -70.13 Million | -59.82 Million |
Common Stock Equity | 123.38 Million | 72.62 Million | 50.52 Million | 54.76 Million | 62.61 Million | 75.22 Million |
Capital Lease Obligation | 923 Thousand | 5.6 Million | 7.72 Million | 9.48 Million | 9.14 Million | 2.51 Million |
Total Investments | 28.42 Million | 8.14 Million | 8.76 Million | 8.61 Million | 8.42 Million | 412 Thousand |
Total Debt | 4.03 Million | 7.47 Million | 15.94 Million | 35.16 Million | 47.49 Million | 28.42 Million |
Net Debt | -37.48 Million | 1.94 Million | 11.6 Million | 27.62 Million | 42.04 Million | 13.17 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 168.7 Million | 172.22 Million | 168.7 Million | 152.06 Million | - | 128.46 Million |
Total Current Assets | 121.25 Million | 121.25 Million | 121.25 Million | 86.65 Million | 12.6 Million | 63.3 Million |
Cash And Short Term Investments | 66.24 Million | 66.24 Million | 66.24 Million | 42.61 Million | 12.6 Million | 12.16 Million |
Cash and Cash Equivalents | 41.51 Million | 41.51 Million | 41.51 Million | 33.52 Million | -12.6 Million | 5.52 Million |
Short Term Investments | 7.58 Million | 24.72 Million | 7.58 Million | 9.09 Million | 25.21 Million | 6.64 Million |
Net Receivables | 47.11 Million | 54.17 Million | 47.11 Million | 43.25 Million | - | 50.03 Million |
Inventory | -17.14 Million | -17.14 Million | -17.14 Million | -7.59 Million | - | -5.07 Million |
Other Current Assets | 7.06 Million | 845 Thousand | 25.04 Million | 784 Thousand | - | 1.1 Million |
Total Non-Current Assets | 47.44 Million | 50.96 Million | 47.44 Million | 65.4 Million | -12.6 Million | 65.16 Million |
Net PPE | 40.61 Million | 40.61 Million | 40.61 Million | 51.77 Million | - | 55.55 Million |
Good Will And Intangible Assets | -1.00 | -1.00 | - | - | - | 64.72 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.69 Million | 3.69 Million | 3.69 Million | 3.65 Million | - | 8.14 Million |
Tax Assets | 4.42 Million | 4.42 Million | - | 878 Thousand | - | 441 Thousand |
Other Non Current Assets | -1.29 Million | 2.22 Million | 3.13 Million | 9.09 Million | -12.6 Million | -63.69 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 45.32 Million | 48.84 Million | 45.32 Million | 47.22 Million | - | 56.17 Million |
Total Current Liabilities | 44.39 Million | 44.39 Million | 44.39 Million | 45.05 Million | - | 52.97 Million |
Account Payables | 27.86 Million | 30 Million | 27.86 Million | 26.45 Million | - | 32.24 Million |
Tax Payables | - | - | - | 41 Thousand | - | 41 Thousand |
Short Term Debt | 1.07 Million | 3.1 Million | 1.07 Million | 3.67 Million | - | 4.27 Million |
Deferred Revenue | 10.26 Million | - | - | - | - | -6.42 Million |
Other Current Liabilities | 5.2 Million | 11.28 Million | 15.46 Million | 14.92 Million | - | 22.88 Million |
Total Non Current Liabilities | 923 Thousand | 4.44 Million | 923 Thousand | 2.17 Million | - | 3.19 Million |
Long-Term Debt | 923 Thousand | 923 Thousand | 923 Thousand | 2.17 Million | - | 3.19 Million |
Deferred Revenue Non Current | -923 Thousand | -923 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.6 Million | 922.99 Thousand | - | - | - | -5.38 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 123.38 Million | 123.38 Million | 123.38 Million | 104.83 Million | 72.29 Million | 72.29 Million |
Stock Holders Equity | 123.38 Million | 123.38 Million | 123.38 Million | 106.47 Million | 72.29 Million | 72.62 Million |
Common Stock | 4.8 Million | 4.8 Million | 4.8 Million | 4 Million | - | 80 Million |
Retained Earnings | 41.58 Million | 41.6 Million | 41.58 Million | 33 Million | - | -59.5 Million |
Accumulated other comprehensive income | 32.27 Million | 32.25 Million | 32.27 Million | 36.72 Million | 72.62 Million | 44 Thousand |
Common Stock Equity | 123.38 Million | 123.38 Million | 123.38 Million | 106.47 Million | 72.29 Million | 72.62 Million |
Capital Lease Obligation | 2.95 Million | 923 Thousand | 2.95 Million | 4.38 Million | - | 5.6 Million |
Total Investments | 11.28 Million | 28.42 Million | 11.28 Million | 12.74 Million | 25.21 Million | 8.14 Million |
Total Debt | 1.07 Million | 4.03 Million | 2 Million | 5.85 Million | - | 7.47 Million |
Net Debt | -40.43 Million | -37.48 Million | -39.51 Million | -27.67 Million | 12.6 Million | 1.94 Million |
BARRA
4884
AEI
2323
0954
CIGNITITEC