AUD 0.08
(-3.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.74 Million | 4.67 Million | 8.07 Million | 16.55 Million | 22.67 Million | 7.99 Million |
Total Current Assets | 2.61 Million | 4.47 Million | 7.96 Million | 16.14 Million | 22.23 Million | 7.87 Million |
Cash And Short Term Investments | 989.79 Thousand | 2.59 Million | 5.3 Million | 11.48 Million | 12.94 Million | 3.46 Million |
Cash and Cash Equivalents | 989.79 Thousand | 2.59 Million | 5.3 Million | 11.48 Million | 12.94 Million | 3.46 Million |
Short Term Investments | - | 14.18 Thousand | 21.99 Thousand | 15.27 Thousand | 14.18 Thousand | 14.16 Thousand |
Net Receivables | 649.57 Thousand | 688.76 Thousand | 1.09 Million | 1.48 Million | 5.53 Million | 3.44 Million |
Inventory | 772.76 Thousand | 882.41 Thousand | 1.26 Million | 2.81 Million | 3.48 Million | 770 Thousand |
Other Current Assets | 24.9 Thousand | 14.18 Thousand | 21.99 Thousand | 15.27 Thousand | 43.54 Thousand | 194 Thousand |
Total Non-Current Assets | 129.84 Thousand | 199.27 Thousand | 109.25 Thousand | 401.05 Thousand | 444.8 Thousand | 123.13 Thousand |
Net PPE | 129.84 Thousand | 199.27 Thousand | 109.25 Thousand | 401.05 Thousand | 440.86 Thousand | 91 Thousand |
Good Will And Intangible Assets | - | 55.93 Thousand | 44.71 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 55.93 Thousand | 44.71 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | 3945.00 | 31.63 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -55.93 Thousand | -44.71 Thousand | - | - | 498.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.77 Million | 1.71 Million | 1.48 Million | 3.07 Million | 3.37 Million | 2.43 Million |
Total Current Liabilities | 1.91 Million | 1.66 Million | 1.48 Million | 2.81 Million | 3.03 Million | 2.4 Million |
Account Payables | 763.2 Thousand | 687.51 Thousand | 524.57 Thousand | 1.68 Million | 2.27 Million | 2.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 58.27 Thousand | 62.37 Thousand | 91.22 Thousand | 91.22 Thousand | 88.56 Thousand | - |
Deferred Revenue | 927.2 Thousand | -62.37 Thousand | -91.22 Thousand | -182.67 Thousand | -88.56 Thousand | - |
Other Current Liabilities | 167.82 Thousand | 979.65 Thousand | 960.39 Thousand | 1.22 Million | 766.94 Thousand | 272.17 Thousand |
Total Non Current Liabilities | 858.63 Thousand | 52.37 Thousand | 261.64 Thousand | 261.64 Thousand | 333.19 Thousand | 24.54 Thousand |
Long-Term Debt | 837.24 Thousand | 52.37 Thousand | 227.11 Thousand | 227.11 Thousand | 301.48 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.38 Thousand | - | 34.53 Thousand | 34.53 Thousand | 31.7 Thousand | 24.54 Thousand |
Other Liabilities | - | - | -261.64 Thousand | - | - | - |
Total Equity | -27.5 Thousand | 2.95 Million | 6.59 Million | 13.47 Million | 19.3 Million | 5.56 Million |
Stock Holders Equity | -27.5 Thousand | 2.95 Million | 6.58 Million | 13.46 Million | 19.3 Million | 5.56 Million |
Common Stock | 62.52 Million | 62.52 Million | 62.52 Million | 62.43 Million | 62.19 Million | 50.19 Million |
Retained Earnings | -64.42 Million | -61.45 Million | -57.79 Million | -50.66 Million | -44.79 Million | -46.78 Million |
Accumulated other comprehensive income | 1.87 Million | 1.88 Million | 1.86 Million | 1.7 Million | 1.9 Million | 2.14 Million |
Common Stock Equity | -27.5 Thousand | 2.95 Million | 6.58 Million | 13.46 Million | 19.3 Million | 5.56 Million |
Capital Lease Obligation | 79.66 Thousand | 114.75 Thousand | 318.33 Thousand | 318.33 Thousand | 390.05 Thousand | - |
Total Investments | - | 14.18 Thousand | 21.99 Thousand | 15.27 Thousand | 14.18 Thousand | 14.16 Thousand |
Total Debt | 837.24 Thousand | 114.75 Thousand | 318.33 Thousand | 318.33 Thousand | 390.05 Thousand | - |
Net Debt | -152.54 Thousand | -2.48 Million | -4.98 Million | -11.16 Million | -12.55 Million | -3.46 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.74 Million | 2.74 Million | 3.34 Million | 3.34 Million | 4.67 Million | 4.67 Million |
Total Current Assets | 2.61 Million | 2.61 Million | 3.15 Million | 3.15 Million | 4.47 Million | 4.47 Million |
Cash And Short Term Investments | 989.79 Thousand | 989.79 Thousand | 1.69 Million | 1.69 Million | 2.59 Million | 2.59 Million |
Cash and Cash Equivalents | 989.79 Thousand | 989.79 Thousand | 1.69 Million | 1.69 Million | 2.59 Million | 2.59 Million |
Short Term Investments | - | - | - | - | 14.18 Thousand | 14.18 Thousand |
Net Receivables | 649.57 Thousand | 649.57 Thousand | 550.41 Thousand | 550.41 Thousand | 688.76 Thousand | 688.76 Thousand |
Inventory | 772.76 Thousand | 772.76 Thousand | 777.86 Thousand | 777.86 Thousand | 882.41 Thousand | 882.41 Thousand |
Other Current Assets | 205.65 Thousand | 24.9 Thousand | 130.03 Thousand | 130.03 Thousand | 14.18 Thousand | 14.18 Thousand |
Total Non-Current Assets | 129.84 Thousand | 129.84 Thousand | 185.44 Thousand | 185.44 Thousand | 199.27 Thousand | 199.27 Thousand |
Net PPE | 129.84 Thousand | 129.84 Thousand | 185.44 Thousand | 185.44 Thousand | 199.27 Thousand | 199.27 Thousand |
Good Will And Intangible Assets | - | - | - | - | 55.93 Thousand | 55.93 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 55.93 Thousand | 55.93 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | - | -55.93 Thousand | -55.93 Thousand |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 2.77 Million | 2.77 Million | 2.15 Million | 2.15 Million | 1.71 Million | 1.71 Million |
Total Current Liabilities | 1.91 Million | 1.91 Million | 2.1 Million | 2.1 Million | 1.66 Million | 1.66 Million |
Account Payables | 763.2 Thousand | 763.2 Thousand | 1.9 Million | 1.9 Million | 687.51 Thousand | 687.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 58.27 Thousand | 58.27 Thousand | 35.73 Thousand | - | 62.37 Thousand | 62.37 Thousand |
Deferred Revenue | - | 1.00 | - | - | -62.37 Thousand | -62.37 Thousand |
Other Current Liabilities | 1.09 Million | 1.09 Million | 161.48 Thousand | 197.21 Thousand | 979.65 Thousand | 979.65 Thousand |
Total Non Current Liabilities | 858.63 Thousand | 858.63 Thousand | 52.37 Thousand | 52.37 Thousand | 52.37 Thousand | 52.37 Thousand |
Long-Term Debt | 837.24 Thousand | 837.24 Thousand | 52.37 Thousand | 52.37 Thousand | 52.37 Thousand | 52.37 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.38 Thousand | 21.38 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -27.5 Thousand | -27.5 Thousand | 1.18 Million | 1.18 Million | 2.95 Million | 2.95 Million |
Stock Holders Equity | -27.5 Thousand | -27.5 Thousand | 1.18 Million | 1.18 Million | 2.95 Million | 2.95 Million |
Common Stock | 62.52 Million | 62.52 Million | 62.52 Million | 62.52 Million | 62.52 Million | 62.52 Million |
Retained Earnings | -64.42 Million | -64.42 Million | -63.21 Million | -63.21 Million | -61.45 Million | -61.45 Million |
Accumulated other comprehensive income | 1.87 Million | 1.87 Million | 1.88 Million | 1.88 Million | 1.88 Million | 1.88 Million |
Common Stock Equity | -27.5 Thousand | -27.5 Thousand | 1.18 Million | 1.18 Million | 2.95 Million | 2.95 Million |
Capital Lease Obligation | 21.38 Thousand | 79.66 Thousand | 52.37 Thousand | 88.1 Thousand | 114.75 Thousand | 114.75 Thousand |
Total Investments | - | - | - | - | 14.18 Thousand | 14.18 Thousand |
Total Debt | 916.9 Thousand | 837.24 Thousand | 88.1 Thousand | 52.37 Thousand | 114.75 Thousand | 114.75 Thousand |
Net Debt | -72.88 Thousand | -152.54 Thousand | -1.61 Million | -1.64 Million | -2.48 Million | -2.48 Million |
HACBF
PNBHOUSING
HLEE
8275
BARRA
4884