NOK 2.03
(-2.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.64 Billion | 2.37 Billion | 1.23 Billion | 27 Million | 42.52 Million | 17.77 Million |
Cost of Revenue | 4.18 Billion | 3.03 Billion | 1.85 Billion | 76 Million | 36.24 Million | 12.99 Million |
Gross Profit | -535 Million | -667 Million | -612 Million | -49 Million | 6.28 Million | 4.78 Million |
Operating Expenses | 5.38 Billion | -181 Million | 813 Million | 145 Million | -20.61 Million | -9.45 Million |
Selling, General and Administrative Expenses | 5.38 Billion | 1 Billion | 508 Million | 135 Million | 8.76 Million | 3.91 Million |
Research and Development Expenses | - | 135 Million | 81 Million | 156 Million | 10.96 Million | 5.39 Million |
Other Expenses | - | -1.31 Billion | 305 Million | 10 Million | - | - |
Cost and Expenses | 8.99 Billion | -2.23 Billion | 2.66 Billion | 221 Million | 15.62 Million | 3.54 Million |
Operating Income | -2.93 Billion | -3.2 Billion | -1.42 Billion | -195 Million | -8.69 Million | -4.66 Million |
Interest Expense | - | 832 Million | 489 Million | 1 Million | - | - |
Income Tax Expense | 398 Million | 1.4 Billion | 36 Million | -48 Million | -5.63 Million | -4.83 Million |
Earnings before Tax | -7.01 Billion | -6.65 Billion | -2.39 Billion | -326 Million | -14.33 Million | -4.66 Million |
Net Income | -4.47 Billion | -8.05 Billion | -2.42 Billion | -278 Million | -14.33 Million | -4.66 Million |
Earnings Per Share Basic | -6.49 | -12.33 | -4.40 | -0.50 | -0.03 | -0.01 |
Earnings Per Share Diluted | -6.49 | -12.33 | -4.40 | -0.50 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 690.34 Million | 653.24 Million | 551.49 Million | 551.49 Million | 568.89 Million | 568.89 Million |
Weighted Average Shares Outstanding (Diluted) | 690.34 Million | 653.24 Million | 551.49 Million | 551.49 Million | 568.89 Million | 568.89 Million |
Gross Margin | -0.15 | -0.28 | -0.49 | -1.81 | 0.15 | 0.27 |
EBIT Margin | -0.24 | -1.16 | -1.46 | -11.89 | -0.54 | -0.53 |
Profit Margin | -1.23 | -3.40 | -1.96 | -10.30 | -0.34 | -0.26 |
EBITDA | -861 Million | -911 Million | -1.7 Billion | -193 Million | -23.02 Million | -9.33 Million |
Earnings Before Tax Margin | -0.80 | -1.35 | -1.15 | -7.22 | -0.20 | -0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 635 Million | 635 Million | 993 Million | 5.08 Billion | 993 Million | 509 Million |
Cost of Revenue | 730 Million | 730 Million | 285.5 Million | 4.83 Billion | 285.5 Million | 1.1 Billion |
Gross Profit | -95 Million | -95 Million | 707.5 Million | 244 Million | 707.5 Million | -594 Million |
Operating Expenses | 196 Million | 196 Million | 311.5 Million | 1.74 Billion | 311.5 Million | 2.42 Billion |
Selling, General and Administrative Expenses | - | - | 594 Million | - | 594 Million | - |
Research and Development Expenses | - | - | 22 Million | - | 22 Million | 500 Thousand |
Other Expenses | - | - | - | -1.74 Billion | - | - |
Cost and Expenses | 926 Million | 926 Million | 597 Million | 6.58 Billion | 597 Million | 3.52 Billion |
Operating Income | -235 Million | -235 Million | -611.5 Million | -1.5 Billion | -611.5 Million | -761 Million |
Interest Expense | - | - | - | 1.4 Billion | - | - |
Income Tax Expense | 2.5 Million | 2.5 Million | 430.5 Million | 398 Million | 430.5 Million | 231.5 Million |
Earnings before Tax | -641 Million | -641 Million | -135 Million | -7.01 Billion | -135 Million | -3.24 Billion |
Net Income | -1.77 Billion | -1.77 Billion | -385 Million | -4.48 Billion | -385 Million | -1.8 Billion |
Earnings Per Share Basic | -2.57 | -2.57 | -0.56 | - | -0.56 | -2.61 |
Earnings Per Share Diluted | -2.57 | -2.57 | -0.56 | - | -0.56 | -2.61 |
Weighted Average Shares Outstanding | 690.71 Million | 690.71 Million | 690 Million | 690.34 Million | 690 Million | 690.68 Million |
Weighted Average Shares Outstanding (Diluted) | 690.71 Million | 690.71 Million | 690 Million | 690.34 Million | 690 Million | 690.68 Million |
Gross Margin | -0.15 | -0.15 | 0.71 | 0.05 | 0.71 | -1.17 |
EBIT Margin | -0.14 | -0.14 | -0.50 | - | -0.50 | -1.16 |
Profit Margin | -2.79 | -2.79 | -0.39 | -0.88 | -0.39 | -3.54 |
EBITDA | -91 Million | -91 Million | -494 Million | - | -494 Million | -590.5 Million |
Earnings Before Tax Margin | -0.37 | -0.37 | -0.62 | -0.30 | -0.62 | -1.50 |
NILACHAL
XER2
APPS
5180
1852
3489