JPY 618.0
(-0.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 152.67 Billion | 144.43 Billion | 135.47 Billion | 138.93 Billion | 141.47 Billion | 135.71 Billion |
Cost of Revenue | 138.52 Billion | 129.29 Billion | 122.03 Billion | 124.98 Billion | 126.85 Billion | 122.38 Billion |
Gross Profit | 14.14 Billion | 15.14 Billion | 13.44 Billion | 13.94 Billion | 14.61 Billion | 13.32 Billion |
Operating Expenses | 10.18 Billion | 9.44 Billion | 8.6 Billion | 8.65 Billion | 8.01 Billion | 7.62 Billion |
Selling, General and Administrative Expenses | 9.8 Billion | 9.44 Billion | 8.6 Billion | 8.65 Billion | 8.01 Billion | 7.62 Billion |
Research and Development Expenses | 380 Million | 383 Million | 574 Million | 488 Million | 407 Million | 320 Million |
Other Expenses | - | 53 Million | -74 Million | -7 Million | -126 Million | -152 Million |
Cost and Expenses | 148.7 Billion | 138.74 Billion | 130.64 Billion | 133.64 Billion | 134.87 Billion | 130.01 Billion |
Operating Income | 3.96 Billion | 5.69 Billion | 4.83 Billion | 5.29 Billion | 6.6 Billion | 5.7 Billion |
Interest Expense | 131 Million | 105 Million | 104 Million | 106 Million | 117 Million | 189 Million |
Income Tax Expense | 2 Billion | 2.09 Billion | 1.66 Billion | 1.94 Billion | 2.18 Billion | 1.85 Billion |
Earnings before Tax | 7.01 Billion | 6.5 Billion | 5.43 Billion | 6.09 Billion | 6.5 Billion | 6.02 Billion |
Net Income | 4.67 Billion | 4.2 Billion | 3.74 Billion | 4.13 Billion | 4.3 Billion | 4.17 Billion |
Earnings Per Share Basic | 57.95 | 52.09 | 46.47 | 51.36 | 53.34 | 50.48 |
Earnings Per Share Diluted | 57.95 | 52.09 | 46.47 | 51.36 | 53.34 | 50.48 |
Weighted Average Shares Outstanding | 80.58 Million | 80.62 Million | 80.66 Million | 80.57 Million | 80.61 Million | 82.76 Million |
Weighted Average Shares Outstanding (Diluted) | 80.58 Million | 80.62 Million | 80.66 Million | 80.57 Million | 80.61 Million | 82.76 Million |
Gross Margin | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
EBIT Margin | 0.03 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA | 4.94 Billion | 7.6 Billion | 6.2 Billion | 6.83 Billion | 7.17 Billion | 6.67 Billion |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 32.18 Billion | 41.06 Billion | 152.67 Billion | 41.57 Billion | 39.86 Billion | 30.17 Billion |
Cost of Revenue | 29.29 Billion | 36.73 Billion | 138.52 Billion | 38.02 Billion | 35.92 Billion | 27.83 Billion |
Gross Profit | 2.89 Billion | 4.32 Billion | 14.14 Billion | 3.54 Billion | 3.93 Billion | 2.34 Billion |
Operating Expenses | 2.35 Billion | 2.88 Billion | 10.18 Billion | 2.51 Billion | 2.26 Billion | 2.42 Billion |
Selling, General and Administrative Expenses | 2.35 Billion | 2.78 Billion | - | 2.41 Billion | 2.17 Billion | 2.42 Billion |
Research and Development Expenses | - | 102 Million | - | 96 Million | 91 Million | 91 Million |
Other Expenses | - | 135 Million | 74 Million | 2 Million | -54 Million | -9 Million |
Cost and Expenses | 31.64 Billion | 39.62 Billion | 148.7 Billion | 40.53 Billion | 38.19 Billion | 30.26 Billion |
Operating Income | 541 Million | 1.43 Billion | 3.96 Billion | 1.03 Billion | 1.66 Billion | -81 Million |
Interest Expense | 36 Million | 48 Million | 131 Million | 33 Million | 25 Million | 25 Million |
Income Tax Expense | 290 Million | 1.18 Billion | 2 Billion | 303 Million | 519 Million | 1 Million |
Earnings before Tax | 694 Million | 4.34 Billion | 7.01 Billion | 889 Million | 1.66 Billion | 118 Million |
Net Income | 360 Million | 3.07 Billion | 4.67 Billion | 490 Million | 1.06 Billion | 32 Million |
Earnings Per Share Basic | 4.46 | 38.19 | - | 6.09 | 13.27 | 0.40 |
Earnings Per Share Diluted | 4.46 | 38.19 | - | 6.09 | 13.27 | 0.40 |
Weighted Average Shares Outstanding | 80.68 Million | 80.62 Million | 80.58 Million | 80.49 Million | 80.57 Million | 80.62 Million |
Weighted Average Shares Outstanding (Diluted) | 80.68 Million | 80.62 Million | 80.58 Million | 80.49 Million | 80.57 Million | 80.62 Million |
Gross Margin | 0.09 | 0.11 | 0.09 | 0.09 | 0.10 | 0.08 |
EBIT Margin | 0.02 | 0.04 | - | 0.02 | 0.04 | 0.00 |
Profit Margin | 0.01 | 0.07 | 0.03 | 0.01 | 0.03 | 0.00 |
EBITDA | 783 Million | 1.69 Billion | - | 975 Million | 1.72 Billion | 128 Million |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.03 | 0.02 | 0.04 | -0.00 |
3489
AKH
NILACHAL
ALNSE
VALO
5180