Sun Brothers Development Co., Limited (3489.TWO)
TWD 25.75
(0.19%)
TWD 25.75
(0.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 741.5 Million | 923.33 Million | 1.9 Billion | 1.75 Billion | 902.56 Million |
| Cost of Revenue | 695.82 Million | 851.33 Million | 1.72 Billion | 1.63 Billion | 772.65 Million |
| Gross Profit | 45.68 Million | 71.99 Million | 182.56 Million | 123.25 Million | 129.9 Million |
| Operating Expenses | 54.78 Million | 57.04 Million | 115.49 Million | 91.37 Million | 71.79 Million |
| Selling, General and Administrative Expenses | 54.78 Million | 57.04 Million | 115.49 Million | 91.37 Million | 71.79 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 19.42 Million | 377 Thousand | 1.31 Million | - |
| Cost and Expenses | 750.6 Million | 908.38 Million | 1.84 Billion | 1.72 Billion | 844.44 Million |
| Operating Income | -9.09 Million | 34.94 Million | 67.52 Million | 33.77 Million | 58.11 Million |
| Interest Expense | 2.16 Million | 877 Thousand | 584 Thousand | 416 Thousand | 1.98 Million |
| Income Tax Expense | 14.64 Million | 9.76 Million | 19.32 Million | 6.81 Million | 12.61 Million |
| Earnings before Tax | 24.42 Million | 34.06 Million | 66.94 Million | 33.35 Million | 58.15 Million |
| Net Income | 9.77 Million | 24.3 Million | 47.61 Million | 26.54 Million | 45.53 Million |
| Earnings Per Share Basic | 0.12 | 0.29 | 0.57 | 0.32 | 0.55 |
| Earnings Per Share Diluted | 0.12 | 0.28 | 0.54 | 0.31 | 0.55 |
| Weighted Average Shares Outstanding | 83.77 Million | 83.13 Million | 83.13 Million | 82.94 Million | 83.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.81 Million | 91.06 Million | 90.66 Million | 85.62 Million | 83.19 Million |
| Gross Margin | 0.06 | 0.08 | 0.10 | 0.07 | 0.14 |
| EBIT Margin | 0.04 | 0.04 | 0.04 | 0.02 | 0.07 |
| Profit Margin | 0.01 | 0.03 | 0.02 | 0.02 | 0.05 |
| EBITDA | 32.75 Million | 41.09 Million | 73.66 Million | 39.96 Million | 64.45 Million |
| Earnings Before Tax Margin | -0.01 | 0.04 | 0.04 | 0.02 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 286.36 Million | 167.71 Million | 235.59 Million | 741.5 Million | 166.88 Million | 160.63 Million |
| Cost of Revenue | 269.96 Million | 162.93 Million | 214.13 Million | 695.82 Million | 159.08 Million | 151.85 Million |
| Gross Profit | 16.39 Million | 4.78 Million | 21.46 Million | 45.68 Million | 7.79 Million | 8.78 Million |
| Operating Expenses | 8.87 Million | 11.7 Million | 17.77 Million | 54.78 Million | 11.86 Million | 12.5 Million |
| Selling, General and Administrative Expenses | 8.87 Million | 11.7 Million | 17.77 Million | - | 11.86 Million | 12.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 244 Thousand | 254 Thousand | 219 Thousand | 32.88 Million | 1.69 Million | 31.14 Million |
| Cost and Expenses | 278.84 Million | 174.64 Million | 231.9 Million | 750.6 Million | 170.95 Million | 164.35 Million |
| Operating Income | 9.47 Million | -5.82 Million | 5.03 Million | 26.59 Million | -1.94 Million | 28.37 Million |
| Interest Expense | 848 Thousand | 862 Thousand | 620 Thousand | 2.16 Million | 575 Thousand | 540 Thousand |
| Income Tax Expense | 3.02 Million | 797 Thousand | 3.62 Million | 14.64 Million | 2.28 Million | 7.81 Million |
| Earnings before Tax | 8.62 Million | -6.68 Million | 4.41 Million | 24.42 Million | -2.51 Million | 27.83 Million |
| Net Income | 5.6 Million | -7.48 Million | 786 Thousand | 9.77 Million | -4.8 Million | 20.01 Million |
| Earnings Per Share Basic | 0.06 | -0.08 | 0.01 | - | -0.06 | 0.24 |
| Earnings Per Share Diluted | 0.06 | -0.08 | 0.01 | - | -0.06 | 0.22 |
| Weighted Average Shares Outstanding | 93.46 Million | 90.45 Million | 87.11 Million | 83.77 Million | 80.05 Million | 83.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.46 Million | 90.45 Million | 87.13 Million | 83.81 Million | 80.05 Million | 90.98 Million |
| Gross Margin | 0.06 | 0.03 | 0.09 | 0.06 | 0.05 | 0.05 |
| EBIT Margin | 0.03 | -0.03 | 0.03 | - | -0.00 | 0.19 |
| Profit Margin | 0.02 | -0.04 | 0.00 | 0.01 | -0.03 | 0.12 |
| EBITDA | 9.85 Million | -4.65 Million | 6.57 Million | - | -403 Thousand | 29.91 Million |
| Earnings Before Tax Margin | 0.03 | -0.03 | 0.02 | 0.04 | -0.01 | 0.18 |
AKH
NILACHAL
XER2
VALO
5180
1852