NOK 2.03
(-2.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.23 Billion | 37.33 Billion | 32.55 Billion | 19.79 Billion | 219 Million | 72.16 Million |
Total Current Assets | 9.88 Billion | 13.55 Billion | 11.42 Billion | 1.95 Billion | 4 Million | 8.36 Million |
Cash And Short Term Investments | 7.03 Billion | 8.68 Billion | 6.11 Billion | 756.84 Million | -107 Thousand | - |
Cash and Cash Equivalents | 2.07 Billion | 8.68 Billion | 5.41 Billion | 756.84 Million | - | - |
Short Term Investments | 4.95 Billion | 8.31 Billion | 702 Million | 943 Million | -107 Thousand | - |
Net Receivables | 2.24 Billion | 1.98 Billion | 1.3 Billion | 42 Million | - | - |
Inventory | 836 Million | 952 Million | 716 Million | 2.13 Billion | - | - |
Other Current Assets | -10.11 Billion | 3.92 Billion | -10.2 Billion | -985 Million | 3.53 Million | 8.36 Million |
Total Non-Current Assets | 17.34 Billion | 23.78 Billion | 21.13 Billion | 17.83 Billion | 215 Million | 63.8 Million |
Net PPE | 14.38 Billion | 16.64 Billion | 13.02 Billion | 41 Million | 96 Thousand | - |
Good Will And Intangible Assets | 1.86 Billion | 3.45 Billion | 6.76 Billion | 4 Million | - | - |
Good Will | 1.51 Billion | 1.41 Billion | 2.58 Billion | - | - | - |
Intangible Assets | 352 Million | 2.04 Billion | 4.18 Billion | 4 Million | - | - |
Long-Term Investments | 591 Million | 3.1 Billion | 370 Million | 620 Million | 215.1 Million | 63.8 Million |
Tax Assets | 1 Million | 132 Million | 1 Million | 17.83 Billion | - | - |
Other Non Current Assets | 497 Million | 447 Million | 971 Million | -661 Million | -215.2 Million | - |
Other Assets | - | 1 Million | 1 Million | - | - | - |
Total Liabilities | 21.04 Billion | 23.72 Billion | 22.57 Billion | 6.85 Billion | 19 Million | 8.91 Million |
Total Current Liabilities | 2.35 Billion | 3.04 Billion | 3.48 Billion | 297 Million | 18 Million | 8.91 Million |
Account Payables | 509 Million | 572 Million | 274 Million | 31 Million | 18 Million | 1.68 Million |
Tax Payables | 53 Million | 80 Million | 105 Million | - | - | - |
Short Term Debt | 113 Million | 932 Million | 487 Million | 196 Million | - | - |
Deferred Revenue | 372 Million | 91 Million | 2.7 Billion | 1 Million | - | - |
Other Current Liabilities | 1.35 Billion | 1.44 Billion | 20 Million | 69 Million | - | 7.22 Million |
Total Non Current Liabilities | 18.69 Billion | 20.68 Billion | 19.08 Billion | 6.85 Billion | 1 Million | - |
Long-Term Debt | 17.38 Billion | 19.72 Billion | 17.72 Billion | 6.85 Billion | - | - |
Deferred Revenue Non Current | 372 Million | 91 Million | 254 Million | 1 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 710 Million | 309 Million | -1 Million | 105 Million | 1 Million | - |
Other Liabilities | - | - | - | -297 Million | - | - |
Total Equity | 6.18 Billion | 13.61 Billion | 9.98 Billion | 13.56 Billion | 200 Million | 63.25 Million |
Stock Holders Equity | 2.32 Billion | 7.09 Billion | 5.74 Billion | 12.94 Billion | 200 Million | 63.25 Million |
Common Stock | 690 Million | 15.67 Billion | 14.36 Billion | 450 Million | 200.41 Million | 63.25 Million |
Retained Earnings | -9.74 Billion | -10.71 Billion | -8.72 Billion | -131 Million | 200 Million | - |
Accumulated other comprehensive income | -3.6 Billion | -3.31 Billion | -6.55 Billion | -177 Million | - | - |
Common Stock Equity | 2.32 Billion | 7.09 Billion | 5.74 Billion | 12.94 Billion | 200 Million | 63.25 Million |
Capital Lease Obligation | 729 Million | 687 Million | 668 Million | 28 Million | - | - |
Total Investments | 5.55 Billion | 1.16 Billion | 1.07 Billion | 17.83 Billion | 215 Million | 63.8 Million |
Total Debt | 18.23 Billion | 20.66 Billion | 18.21 Billion | 6.85 Billion | - | - |
Net Debt | 16.15 Billion | 11.97 Billion | 12.79 Billion | 6.09 Billion | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.57 Billion | 31.57 Billion | 27.23 Billion | 27.23 Billion | 27.23 Billion | 28.81 Billion |
Total Current Assets | 12.83 Billion | 12.83 Billion | 9.88 Billion | 9.88 Billion | 9.88 Billion | 14.32 Billion |
Cash And Short Term Investments | 8.73 Billion | 8.73 Billion | 5.49 Billion | 7.03 Billion | 5.49 Billion | 8.19 Billion |
Cash and Cash Equivalents | 8.73 Billion | 8.73 Billion | 5.49 Billion | 2.07 Billion | 5.49 Billion | 8.19 Billion |
Short Term Investments | - | - | - | 4.95 Billion | - | -17.12 Billion |
Net Receivables | 1.91 Billion | 1.91 Billion | 760 Million | 2.24 Billion | 760 Million | 1.75 Billion |
Inventory | 967 Million | 967 Million | 836 Million | 836 Million | 836 Million | 1.04 Billion |
Other Current Assets | 1.22 Billion | 1.22 Billion | 2.79 Billion | -10.11 Billion | 2.79 Billion | 3.32 Billion |
Total Non-Current Assets | 18.74 Billion | 18.74 Billion | 17.34 Billion | 17.34 Billion | 17.34 Billion | 17.81 Billion |
Net PPE | 14.65 Billion | 14.65 Billion | 14.38 Billion | 14.38 Billion | 14.38 Billion | 15.95 Billion |
Good Will And Intangible Assets | 1.72 Billion | 1.72 Billion | 1.86 Billion | 1.86 Billion | 1.68 Billion | 1.86 Billion |
Good Will | 1.53 Billion | 1.53 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.57 Billion |
Intangible Assets | 184 Million | 184 Million | 352 Million | 352 Million | 168 Million | 284 Million |
Long-Term Investments | 1.55 Billion | 1.55 Billion | 578 Million | 591 Million | 578 Million | 17.74 Billion |
Tax Assets | - | - | 1 Million | 1 Million | - | 77 Million |
Other Non Current Assets | 806 Million | 806 Million | 510 Million | 497 Million | 695 Million | -17.81 Billion |
Other Assets | - | - | - | - | - | -3.33 Billion |
Total Liabilities | 21.56 Billion | 21.56 Billion | 21.04 Billion | 21.04 Billion | 21.04 Billion | 24.9 Billion |
Total Current Liabilities | 1.22 Billion | 1.22 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion | 15.19 Billion |
Account Payables | 1.11 Billion | 1.11 Billion | 509 Million | 509 Million | 509 Million | 2.35 Billion |
Tax Payables | - | - | 53 Million | 53 Million | - | - |
Short Term Debt | 48 Million | 48 Million | 113 Million | 113 Million | 48 Million | 15.19 Billion |
Deferred Revenue | - | - | 1.71 Billion | 372 Million | - | 12.84 Billion |
Other Current Liabilities | 62 Million | 62 Million | 10 Million | 1.35 Billion | 1.79 Billion | -15.19 Billion |
Total Non Current Liabilities | 20.34 Billion | 20.34 Billion | 18.69 Billion | 18.69 Billion | 18.69 Billion | 7.36 Billion |
Long-Term Debt | 19.52 Billion | 19.52 Billion | 18.11 Billion | 17.38 Billion | 18.11 Billion | 6.88 Billion |
Deferred Revenue Non Current | - | - | 288 Million | 372 Million | - | -50 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 822 Million | 822 Million | 65 Million | 710 Million | 578 Million | 485 Million |
Other Liabilities | - | - | - | - | - | 2.35 Billion |
Total Equity | 10.01 Billion | 10.01 Billion | 6.18 Billion | 6.18 Billion | 6.18 Billion | 8.43 Billion |
Stock Holders Equity | 3.74 Billion | 3.74 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 3.9 Billion |
Common Stock | 1.74 Billion | 1.74 Billion | 15.67 Billion | 690 Million | 690 Million | 1.25 Billion |
Retained Earnings | - | - | -15.19 Billion | -9.74 Billion | -9.74 Billion | - |
Accumulated other comprehensive income | 2 Billion | 2 Billion | -3.6 Billion | -3.6 Billion | -3.6 Billion | 2.65 Billion |
Common Stock Equity | 3.74 Billion | 3.74 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 3.9 Billion |
Capital Lease Obligation | 763 Million | 763 Million | 794 Million | 729 Million | 794 Million | 753 Million |
Total Investments | 1.55 Billion | 1.55 Billion | 578 Million | 5.55 Billion | 578 Million | 612 Million |
Total Debt | 19.56 Billion | 19.56 Billion | 18.23 Billion | 18.23 Billion | 18.16 Billion | 22.07 Billion |
Net Debt | 10.83 Billion | 10.83 Billion | 12.73 Billion | 16.15 Billion | 12.66 Billion | 13.87 Billion |
NILACHAL
XER2
APPS
5180
1852
3489