NZD 35.6
(-1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.58 Billion | 20.99 Billion | 20.4 Billion | 21.02 Billion | 19.9 Billion | 20.63 Billion |
Cost of Revenue | - | -383 Million | - | - | - | - |
Gross Profit | 21.58 Billion | 21.38 Billion | 20.4 Billion | 21.02 Billion | 19.9 Billion | 20.63 Billion |
Operating Expenses | 21.58 Billion | 9.46 Billion | -11.94 Billion | 13.31 Billion | 12.73 Billion | 10.1 Billion |
Selling, General and Administrative Expenses | 6.1 Billion | 9.46 Billion | 6.06 Billion | 6.32 Billion | 5.28 Billion | 5.7 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.48 Billion | - | -18 Billion | - | - | - |
Cost and Expenses | 21.58 Billion | 9.46 Billion | -11.94 Billion | 13.31 Billion | 12.73 Billion | 10.1 Billion |
Operating Income | - | 11.53 Billion | 8.46 Billion | 8.49 Billion | 4.26 Billion | 9.74 Billion |
Interest Expense | 35.59 Billion | 25.43 Billion | 6.09 Billion | 5.42 Billion | 10.35 Billion | 16.31 Billion |
Income Tax Expense | 3.11 Billion | 3.1 Billion | 2.77 Billion | 3.03 Billion | 1.97 Billion | 2.95 Billion |
Earnings before Tax | 10.1 Billion | 10.3 Billion | 8.46 Billion | 8.5 Billion | 4.26 Billion | 9.74 Billion |
Net Income | 6.99 Billion | 7.19 Billion | 5.69 Billion | 5.45 Billion | 2.29 Billion | 6.78 Billion |
Earnings Per Share Basic | 1.97 | 1.95 | 1.60 | 1.49 | 0.64 | 1.97 |
Earnings Per Share Diluted | 1.76 | 1.85 | 1.52 | 1.38 | 0.64 | 1.90 |
Weighted Average Shares Outstanding | 3.78 Billion | 3.68 Billion | 3.73 Billion | 3.95 Billion | 3.59 Billion | 3.71 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.24 Billion | 3.89 Billion | 3.88 Billion | 4.11 Billion | 3.59 Billion | 3.72 Billion |
Gross Margin | 1.00 | 1.02 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | 0.49 | 0.55 | 0.34 | 0.52 |
Profit Margin | 0.32 | 0.34 | 0.28 | 0.26 | 0.12 | 0.33 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.55 | 0.41 | 0.40 | 0.21 | 0.47 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.3 Billion | 5.11 Billion | 5.11 Billion | 5.19 Billion | 21.38 Billion | 5.19 Billion |
Cost of Revenue | - | - | - | -22.24 Billion | - | - |
Gross Profit | 5.3 Billion | 5.11 Billion | 5.11 Billion | 27.43 Billion | 21.38 Billion | 5.19 Billion |
Operating Expenses | - | 2.34 Billion | 2.69 Billion | 2.85 Billion | -11.08 Billion | 2.85 Billion |
Selling, General and Administrative Expenses | - | 2.34 Billion | 2.34 Billion | 2.43 Billion | - | 2.43 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -2.35 Billion | -17.26 Billion | - |
Cost and Expenses | - | 2.34 Billion | 2.69 Billion | 2.85 Billion | -11.08 Billion | 2.85 Billion |
Operating Income | 5.3 Billion | 2.77 Billion | 2.68 Billion | 2.64 Billion | 10.29 Billion | 2.64 Billion |
Interest Expense | - | - | - | 4.22 Billion | 25.43 Billion | - |
Income Tax Expense | 800 Million | 745.5 Million | 745.5 Million | 742 Million | 3.1 Billion | 742 Million |
Earnings before Tax | 2.6 Billion | 2.41 Billion | 2.41 Billion | 2.34 Billion | 10.3 Billion | 2.34 Billion |
Net Income | 1.8 Billion | 1.67 Billion | 1.67 Billion | 1.59 Billion | 7.19 Billion | 1.59 Billion |
Earnings Per Share Basic | 0.52 | 0.46 | 0.46 | 0.44 | - | 0.44 |
Earnings Per Share Diluted | 0.52 | 0.43 | 0.43 | 0.41 | - | 0.41 |
Weighted Average Shares Outstanding | 3.46 Billion | 3.64 Billion | 3.64 Billion | 3.65 Billion | 3.75 Billion | 3.65 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.46 Billion | 3.9 Billion | 3.9 Billion | 3.89 Billion | 3.88 Billion | 3.89 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 5.28 | 1.00 | 1.00 |
EBIT Margin | 1.00 | -0.05 | -0.05 | -0.06 | - | -0.06 |
Profit Margin | 0.34 | 0.33 | 0.33 | 0.31 | 0.34 | 0.31 |
EBITDA | 5.3 Billion | -266.5 Million | -266.5 Million | -305.5 Million | - | -305.5 Million |
Earnings Before Tax Margin | 1.00 | 0.54 | 0.52 | 0.51 | 0.48 | 0.51 |
2250
BXN
OLIV
5110
MDRN
ARM