PT Modern Internasional Tbk (MDRN.JK)
IDR 8.0
(0.0%)
IDR 8.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 49.21 Billion | 65.01 Billion | 78.13 Billion | 87.25 Billion | 125.44 Billion | 84.32 Billion |
| Cost of Revenue | 26.16 Billion | 33.04 Billion | 51.21 Billion | 52.51 Billion | 73.4 Billion | 48.91 Billion |
| Gross Profit | 23.05 Billion | 31.97 Billion | 26.92 Billion | 34.73 Billion | 52.04 Billion | 35.41 Billion |
| Operating Expenses | 22.67 Billion | 31.78 Billion | 40.28 Billion | 40.77 Billion | 51.58 Billion | 78.33 Billion |
| Selling, General and Administrative Expenses | 22.67 Billion | 5.51 Billion | 6.24 Billion | 7.67 Billion | 11.39 Billion | 10.66 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.54 Billion | 26.27 Billion | 34.03 Billion | 33.09 Billion | 40.18 Billion | 67.67 Billion |
| Cost and Expenses | 36.04 Billion | 64.82 Billion | 91.49 Billion | 93.29 Billion | 124.98 Billion | 127.25 Billion |
| Operating Income | 13.17 Billion | 141.06 Million | -13.35 Billion | -6.81 Billion | 8.98 Billion | -25.4 Billion |
| Interest Expense | 850.9 Million | 816.2 Million | 3.04 Billion | 5.02 Billion | 33.1 Billion | 10.69 Billion |
| Income Tax Expense | 644.72 Million | 353.8 Million | 41.53 Billion | 31.23 Billion | 73.18 Billion | 982.72 Million |
| Earnings before Tax | 12.32 Billion | 78.19 Billion | 168.35 Billion | -176.52 Billion | 19.21 Billion | -37.59 Billion |
| Net Income | 11.68 Billion | 77.83 Billion | 126.81 Billion | -207.75 Billion | -53.97 Billion | -38.57 Billion |
| Earnings Per Share Basic | 1.53 | 10.20 | 16.62 | -27.22 | -7.07 | -8.10 |
| Earnings Per Share Diluted | 1.53 | 10.20 | 16.62 | -27.22 | -7.07 | -8.10 |
| Weighted Average Shares Outstanding | 7.63 Billion | 7.63 Billion | 7.63 Billion | 7.63 Billion | 7.63 Billion | 4.76 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.63 Billion | 7.63 Billion | 7.63 Billion | 7.63 Billion | 7.63 Billion | 4.76 Billion |
| Gross Margin | 0.47 | 0.49 | 0.34 | 0.40 | 0.41 | 0.42 |
| EBIT Margin | 0.45 | 0.13 | -0.08 | 0.02 | 0.30 | 0.10 |
| Profit Margin | 0.24 | 1.20 | 1.62 | -2.38 | -0.43 | -0.46 |
| EBITDA | 22.23 Billion | 87.37 Billion | 179.33 Billion | -163.17 Billion | 24.12 Billion | 777.83 Million |
| Earnings Before Tax Margin | 0.27 | 0.00 | -0.17 | -0.08 | 0.07 | -0.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.42 Billion | 11.84 Billion | 12.98 Billion | 49.21 Billion | 11.02 Billion | 10.46 Billion |
| Cost of Revenue | 7 Billion | 3.8 Billion | 4.43 Billion | 26.16 Billion | 2.92 Billion | 2.87 Billion |
| Gross Profit | 1.42 Billion | 8.04 Billion | 8.55 Billion | 23.05 Billion | 8.09 Billion | 7.58 Billion |
| Operating Expenses | 2.89 Billion | 7.93 Billion | 6.96 Billion | 22.67 Billion | 4.78 Billion | 8.31 Billion |
| Selling, General and Administrative Expenses | 2.89 Billion | 8 Billion | 6.96 Billion | - | 8.6 Billion | 8.57 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.35 Billion | - | - | - | - | - |
| Cost and Expenses | 9.89 Billion | 11.73 Billion | 11.39 Billion | 48.83 Billion | 7.7 Billion | 11.18 Billion |
| Operating Income | -1.46 Billion | 110.13 Million | 1.59 Billion | 379.38 Million | 2.44 Billion | 38.56 Million |
| Interest Expense | 41.63 Million | 27.7 Million | 563.43 Million | 850.9 Million | 48.65 Million | 160.23 Million |
| Income Tax Expense | 1.00 | 196.56 Thousand | 644.72 Million | 644.72 Million | 871.62 Million | -870.1 Million |
| Earnings before Tax | 2.75 Billion | 82.66 Million | 9.73 Billion | 12.32 Billion | 3.26 Billion | -991.64 Million |
| Net Income | 2.75 Billion | 82.66 Million | 9.08 Billion | 11.68 Billion | 3.26 Billion | -991.64 Million |
| Earnings Per Share Basic | 0.36 | 0.01 | 1.19 | - | 0.43 | -0.13 |
| Earnings Per Share Diluted | 0.36 | 0.01 | 1.19 | - | 0.43 | -0.13 |
| Weighted Average Shares Outstanding | 7.63 Billion | 7.63 Billion | 7.63 Billion | 7.63 Billion | 7.63 Billion | 7.63 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.63 Billion | 7.63 Billion | 7.63 Billion | 7.63 Billion | 7.63 Billion | 7.63 Billion |
| Gross Margin | 0.17 | 0.68 | 0.66 | 0.47 | 0.73 | 0.73 |
| EBIT Margin | 0.49 | 0.01 | 0.13 | - | 0.30 | -0.08 |
| Profit Margin | 0.33 | 0.01 | 0.70 | 0.24 | 0.30 | -0.09 |
| EBITDA | 4.15 Billion | 110.37 Million | 1.65 Billion | - | 3.31 Billion | -831.41 Million |
| Earnings Before Tax Margin | -0.17 | 0.01 | 0.12 | 0.01 | 0.22 | 0.00 |
ARM
WBC
2250
TWODF
NOFR
5110