EUR 8.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.07 Million | 8.07 Million | 6.01 Million | 6.13 Million | 5.74 Million | 12 Thousand |
Cost of Revenue | 3.48 Million | 1.83 Million | 1.42 Million | 1.42 Million | 1.4 Million | - |
Gross Profit | 6.59 Million | 6.24 Million | 4.58 Million | 4.7 Million | 4.33 Million | 12 Thousand |
Operating Expenses | 40.38 Million | 9.21 Million | 5.91 Million | 6.04 Million | 9.76 Million | -509 Thousand |
Selling, General and Administrative Expenses | 7.63 Million | 5.54 Million | 1.68 Million | 1.59 Million | 1.14 Million | - |
Research and Development Expenses | - | 1.30 | 4.35 | 2.13 | 2.68 | - |
Other Expenses | 32.74 Million | -7.38 Million | -5.85 Million | -6.01 Million | -9.75 Million | -509 Thousand |
Cost and Expenses | 40.38 Million | 9.21 Million | 7.33 Million | 7.47 Million | 11.16 Million | 509 Thousand |
Operating Income | -30.3 Million | 11.85 Million | 27.27 Million | 14.13 Million | 16.13 Million | -497 Thousand |
Interest Expense | 4.09 Million | 1.46 Million | 1.17 Million | 1.04 Million | 744 Thousand | - |
Income Tax Expense | - | 91 Thousand | 28 Thousand | 3000.00 | 33 Thousand | - |
Earnings before Tax | -32.59 Million | 10.47 Million | 26.12 Million | 13.09 Million | 15.38 Million | 1.12 Million |
Net Income | -32.59 Million | 10.47 Million | 26.12 Million | 13.09 Million | 15.38 Million | 1.12 Million |
Earnings Per Share Basic | -1.24 | 0.39 | 0.94 | 0.47 | 1.05 | 0.33 |
Earnings Per Share Diluted | -1.24 | 0.39 | 0.94 | 0.47 | 1.05 | 0.33 |
Weighted Average Shares Outstanding | 26.23 Million | 26.97 Million | 27.65 Million | 27.91 Million | 14.66 Million | 3.45 Million |
Weighted Average Shares Outstanding (Diluted) | 26.23 Million | 26.97 Million | 27.65 Million | 27.91 Million | 14.66 Million | 3.45 Million |
Gross Margin | 0.65 | 0.77 | 0.76 | 0.77 | 0.76 | 1.00 |
EBIT Margin | -2.82 | 1.49 | 4.55 | 2.31 | 2.82 | -41.25 |
Profit Margin | -3.24 | 1.30 | 4.35 | 2.13 | 2.68 | 93.67 |
EBITDA | -28.42 Million | -1.06 Million | -1.26 Million | -1.3 Million | 16.14 Million | -495 Thousand |
Earnings Before Tax Margin | -3.01 | 1.47 | 4.54 | 2.30 | 2.81 | -41.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3 Million | 3 Million | 10.07 Million | 2.8 Million | 2.8 Million | 2.23 Million |
Cost of Revenue | - | - | 3.48 Million | 2.05 Million | - | 1.42 Million |
Gross Profit | 3 Million | 3 Million | 6.59 Million | 745 Thousand | 2.8 Million | 810.5 Thousand |
Operating Expenses | 7.89 Million | 7.89 Million | 9.49 Million | 10.99 Million | 10.99 Million | 9.19 Million |
Selling, General and Administrative Expenses | 1.2 Million | 1.2 Million | - | 2.07 Million | 2.07 Million | 1.74 Million |
Research and Development Expenses | - | - | - | 1.17 Million | - | 631 Thousand |
Other Expenses | 6.69 Million | 6.69 Million | -9.49 Million | 8.92 Million | - | -3.31 |
Cost and Expenses | 7.89 Million | 7.89 Million | 12.97 Million | 10.99 Million | 10.99 Million | 9.19 Million |
Operating Income | -4.89 Million | -4.89 Million | -2.9 Million | -8.19 Million | -787.5 Thousand | -663.5 Thousand |
Interest Expense | - | - | 4.09 Million | 2.58 Million | - | 1.5 Million |
Income Tax Expense | - | - | -91.89 Thousand | -0.68 | -8.11 Million | -0.56 |
Earnings before Tax | -5.61 Million | -5.61 Million | -32.59 Million | -8.9 Million | -8.9 Million | -7.39 Million |
Net Income | -5.61 Million | -5.61 Million | -32.59 Million | -8.9 Million | -8.9 Million | -7.39 Million |
Earnings Per Share Basic | -0.22 | -0.22 | - | -0.34 | -0.34 | -0.28 |
Earnings Per Share Diluted | -0.22 | -0.22 | - | -0.34 | -0.34 | -0.28 |
Weighted Average Shares Outstanding | 25.87 Million | 25.87 Million | 26.23 Million | 26.15 Million | 26.15 Million | 26.31 Million |
Weighted Average Shares Outstanding (Diluted) | 25.87 Million | 25.87 Million | 26.23 Million | 26.15 Million | 26.15 Million | 26.31 Million |
Gross Margin | 1.00 | 1.00 | 0.65 | 0.27 | 1.00 | 0.36 |
EBIT Margin | -1.63 | -1.63 | - | -2.90 | -2.90 | -3.01 |
Profit Margin | -1.87 | -1.87 | -3.24 | -3.18 | -3.18 | -3.31 |
EBITDA | -4.89 Million | -4.89 Million | - | -8.11 Million | -8.11 Million | -6.73 Million |
Earnings Before Tax Margin | -1.63 | -1.63 | -0.29 | -2.93 | -0.28 | -0.30 |
WBC
2250
BXN
NOFR
5110
MDRN