NZD 3.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.67 Billion | 5.16 Billion | 4.55 Billion | 3.22 Billion | 2.25 Billion | 2.23 Billion |
Cost of Revenue | 5.19 Billion | 367.2 Million | 354.6 Million | 2.96 Billion | 2.01 Billion | 1.99 Billion |
Gross Profit | 480.6 Million | 4.8 Billion | 4.2 Billion | 262 Million | 245.86 Million | 240.97 Million |
Operating Expenses | 19 Million | 4.54 Billion | 4.09 Billion | 140.1 Million | 83.9 Million | 74.58 Million |
Selling, General and Administrative Expenses | 4.62 Billion | 4.18 Billion | 3.71 Billion | - | 15.72 Million | 45.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.21 Billion | 4.91 Billion | 4.44 Billion | 3.1 Billion | 2.09 Billion | 2.06 Billion |
Operating Income | 461.6 Million | 249.7 Million | 108.2 Million | 123.1 Million | 162 Million | 163.36 Million |
Interest Expense | 55.6 Million | 28.4 Million | 130 Million | - | - | - |
Income Tax Expense | 80.3 Million | 30.1 Million | -14.7 Million | 10.3 Million | 26.18 Million | 26.99 Million |
Earnings before Tax | 266.5 Million | 221.3 Million | -19.8 Million | 34.4 Million | 88.3 Million | 97.09 Million |
Net Income | 189.8 Million | 191.2 Million | 19.5 Million | 24.1 Million | 62.12 Million | 70.09 Million |
Earnings Per Share Basic | 0.22 | 0.22 | 0.03 | 0.04 | 0.10 | 0.11 |
Earnings Per Share Diluted | 0.22 | 0.22 | 0.03 | 0.04 | 0.10 | 0.11 |
Weighted Average Shares Outstanding | 855.3 Million | 854.6 Million | 625.7 Million | 627.6 Million | 616.9 Million | 616.9 Million |
Weighted Average Shares Outstanding (Diluted) | 862.2 Million | 858.93 Million | 625.7 Million | 627.1 Million | 616.9 Million | 616.9 Million |
Gross Margin | 0.08 | 0.93 | 0.92 | 0.08 | 0.11 | 0.11 |
EBIT Margin | 0.08 | 0.08 | 0.07 | 0.05 | 0.08 | 0.09 |
Profit Margin | 0.03 | 0.04 | 0.00 | 0.01 | 0.03 | 0.03 |
EBITDA | 461.6 Million | 408.8 Million | 305 Million | 171.9 Million | 182.03 Million | 195.13 Million |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.02 | 0.04 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.54 Billion | 1.54 Billion | 5.67 Billion | 1.44 Billion | 1.44 Billion | 1.39 Billion |
Cost of Revenue | 1.41 Billion | 1.41 Billion | 425.3 Million | 1.32 Billion | 1.32 Billion | 1.28 Billion |
Gross Profit | 122.55 Million | 122.55 Million | 5.25 Billion | 119.05 Million | 119.05 Million | 111.75 Million |
Operating Expenses | - | - | 4.93 Billion | 39.8 Million | 39.8 Million | 35.59 Million |
Selling, General and Administrative Expenses | - | - | - | 72.65 Million | - | 105.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.41 Billion | 1.41 Billion | 5.36 Billion | 1.32 Billion | 1.36 Billion | 1.31 Billion |
Operating Income | 122.55 Million | 122.55 Million | 319 Million | 119.05 Million | 82.6 Million | 75.35 Million |
Interest Expense | - | - | 48.9 Million | 24.36 Million | - | 29.09 Million |
Income Tax Expense | 21.55 Million | 21.55 Million | 80.3 Million | 21.55 Million | 21.55 Million | 18.6 Million |
Earnings before Tax | 72.25 Million | 72.25 Million | 270.1 Million | 72.3 Million | 72.3 Million | 62.75 Million |
Net Income | 50.7 Million | 50.7 Million | 189.8 Million | 50.75 Million | 50.75 Million | 44.15 Million |
Earnings Per Share Basic | 0.06 | 0.06 | - | 0.06 | 0.06 | 0.05 |
Earnings Per Share Diluted | 0.06 | 0.06 | - | 0.06 | 0.06 | 0.05 |
Weighted Average Shares Outstanding | 863.71 Million | 863.71 Million | 855.3 Million | 863.22 Million | 863.22 Million | 861.46 Million |
Weighted Average Shares Outstanding (Diluted) | 863.7 Million | 863.7 Million | 862.33 Million | 863.2 Million | 863.2 Million | 861.2 Million |
Gross Margin | 0.08 | 0.08 | 0.93 | 0.08 | 0.08 | 0.08 |
EBIT Margin | 0.08 | 0.08 | - | 0.07 | 0.07 | 0.08 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 |
EBITDA | 122.55 Million | 122.55 Million | - | 98.05 Million | 105.03 Million | 111.75 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.06 | 0.08 | 0.06 | 0.05 |
603990
ECLERX
ELIN
FWFW
6853
6026