Flywheel Advanced Technology, Inc. (FWFW)
USD 0.2
(0.0%)
USD 0.2
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2013 | 2012 |
|---|---|---|---|---|---|---|
| Revenue | 1.44 Million | - | - | - | 15 Thousand | - |
| Cost of Revenue | 961.81 Thousand | - | - | - | - | - |
| Gross Profit | 486.35 Thousand | - | - | - | 15 Thousand | - |
| Operating Expenses | 1.9 Million | 204.13 Thousand | 2.39 Million | 22.67 Thousand | 129.18 Thousand | 18.71 Thousand |
| Selling, General and Administrative Expenses | 1.82 Million | 204.13 Thousand | 2.39 Million | 22.67 Thousand | 129.18 Thousand | 18.71 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 74.63 Thousand | - | - | - | - | - |
| Cost and Expenses | 2.86 Million | 204.13 Thousand | 2.39 Million | 22.67 Thousand | 129.18 Thousand | 18.71 Thousand |
| Operating Income | -1.41 Million | -204.13 Thousand | -2.39 Million | -22.67 Thousand | -114.18 Thousand | -18.71 Thousand |
| Interest Expense | 10.75 Thousand | - | - | - | 70 Thousand | - |
| Income Tax Expense | 2357.00 | -204.13 Thousand | -2.39 Million | -22.67 Thousand | -114.18 Thousand | -18.71 Thousand |
| Earnings before Tax | -1.08 Million | -204.13 Thousand | -2.39 Million | -22.67 Thousand | -184.18 Thousand | -18.71 Thousand |
| Net Income | -1.08 Million | -204.13 Thousand | -2.39 Million | -22.67 Thousand | -184.18 Thousand | -18.71 Thousand |
| Earnings Per Share Basic | -0.05 | -0.03 | -1.47 | -0.01 | -0.09 | -0.37 |
| Earnings Per Share Diluted | -0.05 | -0.03 | -1.47 | -0.01 | -0.09 | -0.37 |
| Weighted Average Shares Outstanding | 23.54 Million | 5.87 Million | 1.62 Million | 1.55 Million | 2.04 Million | 50.55 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 23.54 Million | 5.87 Million | 1.62 Million | 1.55 Million | 2.04 Million | 50.55 Thousand |
| Gross Margin | 0.34 | - | - | - | 1.00 | - |
| EBIT Margin | -0.69 | - | - | - | -7.61 | - |
| Profit Margin | -0.75 | - | - | - | -12.28 | - |
| EBITDA | -995.04 Thousand | - | - | - | -114.18 Thousand | - |
| Earnings Before Tax Margin | -0.98 | - | - | - | -7.61 | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 1.34 Million | 625.8 Thousand | 831.85 Thousand | 1.44 Million | 579.69 Thousand |
| Cost of Revenue | - | 688.15 Thousand | 445.76 Thousand | 427.85 Thousand | 961.81 Thousand | 444.82 Thousand |
| Gross Profit | - | 655.98 Thousand | 180.04 Thousand | 403.99 Thousand | 486.35 Thousand | 134.86 Thousand |
| Operating Expenses | 105.07 Thousand | 842.04 Thousand | 358.36 Thousand | 134.18 Thousand | 1.9 Million | 449.11 Thousand |
| Selling, General and Administrative Expenses | 105.07 Thousand | 842.04 Thousand | 358.36 Thousand | 80.67 Thousand | - | 436.12 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 55.74 Thousand | 103.8 Thousand | 286.01 Thousand | 344.46 Thousand | 58.43 Thousand |
| Cost and Expenses | 105.07 Thousand | 1.53 Million | 804.13 Thousand | 562.03 Thousand | 2.86 Million | 893.93 Thousand |
| Operating Income | -105.08 Thousand | -186.06 Thousand | -178.32 Thousand | 269.81 Thousand | -1.41 Million | -314.24 Thousand |
| Interest Expense | - | -4945.00 | 5186.00 | 5364.00 | 10.75 Thousand | 5400.00 |
| Income Tax Expense | -67.21 Thousand | -66.93 Thousand | 8604.00 | 52.62 Thousand | 2357.00 | -25.72 Thousand |
| Earnings before Tax | -105.07 Thousand | -135.26 Thousand | -79.7 Thousand | 550.46 Thousand | -1.08 Million | -261.2 Thousand |
| Net Income | -37.86 Thousand | -68.33 Thousand | -88.31 Thousand | 497.83 Thousand | -1.08 Million | -235.48 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | 0.02 | - | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | 0.02 | - | -0.01 |
| Weighted Average Shares Outstanding | 29.66 Million | 29.66 Million | 29.66 Million | 29.66 Million | 23.54 Million | 27.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.66 Million | 29.66 Million | 29.66 Million | 29.66 Million | 23.54 Million | 27.94 Million |
| Gross Margin | - | 0.49 | 0.29 | 0.49 | 0.34 | 0.23 |
| EBIT Margin | - | -0.12 | -0.23 | 0.73 | - | -0.42 |
| Profit Margin | - | -0.05 | -0.14 | 0.60 | -0.75 | -0.41 |
| EBITDA | -105.08 Thousand | -155.64 Thousand | -146.93 Thousand | 609.33 Thousand | - | -242.8 Thousand |
| Earnings Before Tax Margin | - | -0.14 | -0.28 | 0.32 | -0.98 | -0.54 |
6853
6026
VNT
0386
8233
BIRLACORPN