INR 1248.5
(-1.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 96.62 Billion | 86.82 Billion | 73.03 Billion | 66.1 Billion | 67.32 Billion | 63.76 Billion |
Cost of Revenue | 51.24 Billion | 37.96 Billion | 23.76 Billion | 21.27 Billion | 20.33 Billion | 20.27 Billion |
Gross Profit | 45.37 Billion | 48.86 Billion | 49.27 Billion | 44.82 Billion | 46.99 Billion | 43.48 Billion |
Operating Expenses | 45.37 Billion | 46.23 Billion | 42.12 Billion | 34.94 Billion | 37 Billion | 37.2 Billion |
Selling, General and Administrative Expenses | 24.25 Billion | 17.77 Billion | 18.51 Billion | 16.09 Billion | 16.97 Billion | 16.54 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.12 Billion | 1.13 Billion | 504.4 Million | 349.9 Million | 147.6 Million | 76.6 Million |
Cost and Expenses | 88.03 Billion | 84.2 Billion | 65.88 Billion | 56.22 Billion | 57.34 Billion | 57.48 Billion |
Operating Income | 7.08 Billion | 2.62 Billion | 7.14 Billion | 9.88 Billion | 9.98 Billion | 6.28 Billion |
Interest Expense | 3.7 Billion | 3.38 Billion | 2.28 Billion | 2.95 Billion | 3.69 Billion | 3.44 Billion |
Income Tax Expense | 1.59 Billion | 26.1 Million | 1.39 Billion | 824.5 Million | 1.76 Billion | 617.4 Million |
Earnings before Tax | 5.79 Billion | 431.1 Million | 5.37 Billion | 7.12 Billion | 6.81 Billion | 3.17 Billion |
Net Income | 4.2 Billion | 405 Million | 3.98 Billion | 6.3 Billion | 5.05 Billion | 2.55 Billion |
Earnings Per Share Basic | 54.61 | 5.26 | 51.76 | 81.83 | 65.60 | 33.20 |
Earnings Per Share Diluted | 54.61 | 5.26 | 51.76 | 81.83 | 65.60 | 33.20 |
Weighted Average Shares Outstanding | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million |
Weighted Average Shares Outstanding (Diluted) | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million |
Gross Margin | 0.47 | 0.56 | 0.67 | 0.68 | 0.70 | 0.68 |
EBIT Margin | 0.16 | 0.10 | 0.16 | 0.21 | 0.20 | 0.15 |
Profit Margin | 0.04 | 0.00 | 0.05 | 0.10 | 0.08 | 0.04 |
EBITDA | 15.28 Billion | 8.45 Billion | 11.34 Billion | 13.82 Billion | 14.05 Billion | 10.06 Billion |
Earnings Before Tax Margin | 0.07 | 0.03 | 0.10 | 0.15 | 0.15 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.52 Billion | 21.9 Billion | 96.62 Billion | 26.56 Billion | 23.12 Billion | 22.85 Billion |
Cost of Revenue | 6.95 Billion | 10.87 Billion | 49.34 Billion | 12.77 Billion | 8.56 Billion | 9.43 Billion |
Gross Profit | 12.56 Billion | 11.03 Billion | 47.28 Billion | 13.79 Billion | 14.55 Billion | 13.42 Billion |
Operating Expenses | 12.24 Billion | 9.9 Billion | 38.69 Billion | 10.56 Billion | 12.21 Billion | 11.97 Billion |
Selling, General and Administrative Expenses | 8.95 Billion | 9.9 Billion | - | 10.56 Billion | 4.88 Billion | 4.53 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.24 Billion | 170.4 Million | 855.7 Million | 256.9 Million | 163.1 Million | 274 Million |
Cost and Expenses | 19.2 Billion | 20.77 Billion | 88.03 Billion | 23.33 Billion | 20.78 Billion | 21.4 Billion |
Operating Income | 321.7 Million | 1.12 Billion | 8.59 Billion | 3.22 Billion | 2.49 Billion | 1.72 Billion |
Interest Expense | 850.8 Million | 857.7 Million | 3.71 Billion | 823.7 Million | 965.2 Million | 954 Million |
Income Tax Expense | -105 Million | 113.8 Million | 1.59 Billion | 797.2 Million | 443.3 Million | 187.5 Million |
Earnings before Tax | -356.9 Million | 440 Million | 5.79 Billion | 2.73 Billion | 1.53 Billion | 771.2 Million |
Net Income | -251.9 Million | 326.2 Million | 4.2 Billion | 1.93 Billion | 1.09 Billion | 583.7 Million |
Earnings Per Share Basic | -3.27 | 4.24 | - | 25.10 | 14.17 | 7.58 |
Earnings Per Share Diluted | -3.27 | 4.24 | - | 25.10 | 14.17 | 7.58 |
Weighted Average Shares Outstanding | 77.03 Million | 77 Million | 77.01 Million | 77.02 Million | 77 Million | 77 Million |
Weighted Average Shares Outstanding (Diluted) | 77.03 Million | 77 Million | 77.01 Million | 77.02 Million | 77 Million | 77 Million |
Gross Margin | 0.64 | 0.50 | 0.49 | 0.52 | 0.63 | 0.59 |
EBIT Margin | 0.10 | 0.12 | - | 0.18 | 0.17 | 0.14 |
Profit Margin | -0.01 | 0.01 | 0.04 | 0.07 | 0.05 | 0.03 |
EBITDA | 1.94 Billion | 2.58 Billion | - | 4.72 Billion | 3.94 Billion | 3.16 Billion |
Earnings Before Tax Margin | 0.02 | 0.05 | 0.09 | 0.12 | 0.11 | 0.08 |
FWFW
6853
6026
KBL
0386
8233