NZD 3.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.93 Billion | 2.85 Billion | 2.68 Billion | 2.97 Billion | 1.71 Billion | 1.59 Billion |
Total Current Assets | 1.3 Billion | 1.14 Billion | 923.7 Million | 1.15 Billion | 635.65 Million | 523.33 Million |
Cash And Short Term Investments | 338.7 Million | 280 Million | 180.2 Million | 444.3 Million | 262.69 Million | 150.59 Million |
Cash and Cash Equivalents | 338.7 Million | 280 Million | 180.2 Million | 444.3 Million | 212.04 Million | 143.28 Million |
Short Term Investments | 5.5 Million | 4.5 Million | - | - | 50.65 Million | 7.31 Million |
Net Receivables | 847.7 Million | 820 Million | 668.1 Million | 557.3 Million | 342.49 Million | 330.51 Million |
Inventory | 46.8 Million | 42.7 Million | 32 Million | 30.5 Million | 10.31 Million | 14.48 Million |
Other Current Assets | 70.2 Million | 4.5 Million | 43.4 Million | 119 Million | 70.8 Million | 35.04 Million |
Total Non-Current Assets | 1.63 Billion | 1.71 Billion | 1.75 Billion | 1.82 Billion | 1.07 Billion | 1.06 Billion |
Net PPE | 266.7 Million | 281.4 Million | 303.3 Million | 305.5 Million | 108.95 Million | 42.57 Million |
Good Will And Intangible Assets | 1.14 Billion | 1.17 Billion | 1.22 Billion | 1.29 Billion | 944.46 Million | 950.95 Million |
Good Will | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 842.42 Million | 842.42 Million |
Intangible Assets | 52.8 Million | 77.6 Million | 127.6 Million | 203.3 Million | 102.04 Million | 108.53 Million |
Long-Term Investments | 8.4 Million | 5.8 Million | 4.9 Million | 10.1 Million | 8 Million | 46.86 Million |
Tax Assets | 192.2 Million | 235.4 Million | 220.1 Million | - | - | - |
Other Non Current Assets | 15 Million | 16.2 Million | 8.6 Million | 209.5 Million | 18.2 Million | 26.85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.36 Billion | 2.33 Billion | 2.29 Billion | 2.93 Billion | 1.69 Billion | 1.54 Billion |
Total Current Liabilities | 1.23 Billion | 1.24 Billion | 1.13 Billion | 1.13 Billion | 661.1 Million | 664.19 Million |
Account Payables | 368.1 Million | 341.2 Million | 234.8 Million | 152.7 Million | 74.66 Million | 77.35 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.2 Million | 45.9 Million | 64.2 Million | 5.7 Million | 4.69 Million | 352 Thousand |
Deferred Revenue | 477.9 Million | - | - | - | - | - |
Other Current Liabilities | 347 Million | 861.3 Million | 838.7 Million | 972 Million | 581.75 Million | 586.49 Million |
Total Non Current Liabilities | 1.12 Billion | 1.08 Billion | 1.15 Billion | 1.8 Billion | 1.03 Billion | 881.52 Million |
Long-Term Debt | 833.1 Million | 831.5 Million | 821.4 Million | 1.39 Billion | 1 Billion | 860.91 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 291.1 Million | 258.2 Million | 331.8 Million | 416.6 Million | 25.84 Million | 20.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 570.2 Million | 520.9 Million | 390.5 Million | 33.7 Million | 22.68 Million | 44.85 Million |
Stock Holders Equity | 570.2 Million | 520.9 Million | 390.5 Million | 33.7 Million | 22.68 Million | 44.85 Million |
Common Stock | 374.5 Million | 374.5 Million | 374.5 Million | 2.6 Million | 3.24 Million | 2.84 Million |
Retained Earnings | 231.6 Million | 181.4 Million | 64.1 Million | 42.8 Million | 14.76 Million | 38.58 Million |
Accumulated other comprehensive income | -35.9 Million | -35 Million | -48.1 Million | -11.69 Million | 4.67 Million | 3.42 Million |
Common Stock Equity | 570.2 Million | 520.9 Million | 390.5 Million | 33.7 Million | 22.68 Million | 44.85 Million |
Capital Lease Obligation | 133.5 Million | 132.5 Million | 142.4 Million | 133.3 Million | 82.85 Million | - |
Total Investments | 8.4 Million | 5.8 Million | 4.9 Million | 10.1 Million | 58.65 Million | 54.17 Million |
Total Debt | 879.3 Million | 877.4 Million | 885.6 Million | 1.39 Billion | 1.01 Billion | 861.26 Million |
Net Debt | 540.6 Million | 597.4 Million | 705.4 Million | 953.2 Million | 798.29 Million | 717.98 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3 Billion | 3 Billion | 2.93 Billion | 2.93 Billion | 2.93 Billion | 2.99 Billion |
Total Current Assets | 1.41 Billion | 1.41 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.32 Billion |
Cash And Short Term Investments | 368.2 Million | 368.2 Million | 338.7 Million | 338.7 Million | 344.2 Million | 328 Million |
Cash and Cash Equivalents | 363.6 Million | 363.6 Million | 338.7 Million | 338.7 Million | 338.7 Million | 321 Million |
Short Term Investments | 4.6 Million | 4.6 Million | 5.5 Million | 5.5 Million | 5.5 Million | 7 Million |
Net Receivables | 907.7 Million | 907.7 Million | 847.7 Million | 847.7 Million | 841.9 Million | 920.3 Million |
Inventory | 49.8 Million | 49.8 Million | 46.8 Million | 46.8 Million | 46.8 Million | 47.5 Million |
Other Current Assets | 28.8 Million | 28.8 Million | 70.2 Million | 70.2 Million | 76 Million | 33.2 Million |
Total Non-Current Assets | 1.59 Billion | 1.59 Billion | 1.63 Billion | 1.63 Billion | 1.63 Billion | 1.67 Billion |
Net PPE | 254.5 Million | 254.5 Million | 266.7 Million | 266.7 Million | 266.7 Million | 267.6 Million |
Good Will And Intangible Assets | 1.13 Billion | 1.13 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.15 Billion |
Good Will | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Intangible Assets | 39.2 Million | 39.2 Million | 52.8 Million | 52.8 Million | 52.8 Million | 59.1 Million |
Long-Term Investments | 9.7 Million | 9.7 Million | 8.4 Million | 8.4 Million | 8.4 Million | 9.8 Million |
Tax Assets | - | - | 192.2 Million | 192.2 Million | - | - |
Other Non Current Assets | 198.3 Million | 198.3 Million | 15 Million | 15 Million | 207.2 Million | 238.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.41 Billion | 2.41 Billion | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.45 Billion |
Total Current Liabilities | 1.31 Billion | 1.31 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.33 Billion |
Account Payables | 355.3 Million | 355.3 Million | 368.1 Million | 368.1 Million | 368.1 Million | 410.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 46.2 Million | 46.2 Million | - | - |
Deferred Revenue | - | - | 477.9 Million | 477.9 Million | - | - |
Other Current Liabilities | 955.6 Million | 955.6 Million | 347 Million | 347 Million | 871.1 Million | 927.8 Million |
Total Non Current Liabilities | 1.1 Billion | 1.1 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.11 Billion |
Long-Term Debt | 747.4 Million | 747.4 Million | 833.1 Million | 833.1 Million | 835.8 Million | 831.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 354.6 Million | 354.6 Million | 291.1 Million | 291.1 Million | 288.4 Million | 280.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 594.7 Million | 594.7 Million | 570.2 Million | 570.2 Million | 570.2 Million | 541.1 Million |
Stock Holders Equity | 594.7 Million | 594.7 Million | 570.2 Million | 570.2 Million | 570.2 Million | 541.1 Million |
Common Stock | 374.5 Million | 374.5 Million | 374.5 Million | 374.5 Million | 374.5 Million | 374.5 Million |
Retained Earnings | 254.7 Million | 254.7 Million | 231.6 Million | 231.6 Million | 189.2 Million | 157.8 Million |
Accumulated other comprehensive income | -34.49 Million | -34.49 Million | -35.9 Million | -35.9 Million | 6.8 Million | 9.1 Million |
Common Stock Equity | 594.7 Million | 594.7 Million | 570.2 Million | 570.2 Million | 570.2 Million | 541.1 Million |
Capital Lease Obligation | 129.8 Million | 129.8 Million | 133.5 Million | 133.5 Million | 133.5 Million | 130.5 Million |
Total Investments | 14.3 Million | 14.3 Million | 8.4 Million | 8.4 Million | 13.9 Million | 16.8 Million |
Total Debt | 747.4 Million | 747.4 Million | 879.3 Million | 879.3 Million | 835.8 Million | 831.9 Million |
Net Debt | 383.8 Million | 383.8 Million | 540.6 Million | 540.6 Million | 497.1 Million | 510.9 Million |
603990
ECLERX
ELIN
FWFW
6853
6026