NZD 1.77
(-2.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.3 Billion | 3.42 Billion | 3.39 Billion | 2.66 Billion | 2.1 Billion | 1.93 Billion |
Total Current Assets | 59.37 Million | 115.3 Million | 39.97 Million | 21.49 Million | 11.36 Million | 94.32 Million |
Cash And Short Term Investments | 18.93 Million | 10.88 Million | 22.05 Million | 6.88 Million | 5.26 Million | 6.06 Million |
Cash and Cash Equivalents | 18.93 Million | 10.88 Million | 22.05 Million | 6.88 Million | 5.26 Million | 6.06 Million |
Short Term Investments | 149 Thousand | 276 Thousand | - | - | - | - |
Net Receivables | 10.27 Million | 5.78 Million | 2.44 Million | 1.63 Million | 5.2 Million | 1.3 Million |
Inventory | -148.99 Thousand | 92.87 Million | 25 Thousand | 245 Thousand | 42 Thousand | 77 Thousand |
Other Current Assets | -29.21 Million | 5.76 Million | 15.45 Million | 12.73 Million | 852 Thousand | 86.87 Million |
Total Non-Current Assets | 3.24 Billion | 3.31 Billion | 3.35 Billion | 2.64 Billion | 2.09 Billion | 1.83 Billion |
Net PPE | 3.21 Billion | 3.28 Billion | 3.33 Billion | 2.63 Billion | 2.08 Billion | 1.83 Billion |
Good Will And Intangible Assets | - | - | - | -2.63 Billion | -2.08 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 17.7 Million | 26.56 Million | 20.71 Million | 245 Thousand | 42 Thousand | 77 Thousand |
Tax Assets | - | - | - | 6.47 Million | 6.79 Million | - |
Other Non Current Assets | 13.99 Million | -514 Thousand | -25 Thousand | 2.63 Billion | 2.08 Billion | 716 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.49 Billion | 1.47 Billion | 1.23 Billion | 1.15 Billion | 1.02 Billion | 901.79 Million |
Total Current Liabilities | 41.55 Million | 51.92 Million | 38.63 Million | 170.38 Million | 145.38 Million | 27.28 Million |
Account Payables | 28.21 Million | 36.52 Million | 28.32 Million | 29.03 Million | 15.54 Million | 10.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 123 Thousand | 178 Thousand | 170 Thousand | 114.54 Million | 114.12 Million | -10.26 Million |
Deferred Revenue | 1.65 Million | 1.52 Million | 621 Thousand | 854 Thousand | 870 Thousand | 652 Thousand |
Other Current Liabilities | 11.56 Million | 13.69 Million | 9.52 Million | 25.94 Million | 14.84 Million | 26.63 Million |
Total Non Current Liabilities | 1.45 Billion | 1.42 Billion | 1.19 Billion | 988.72 Million | 880.85 Million | 874.51 Million |
Long-Term Debt | 1.28 Billion | 1.24 Billion | 1.01 Billion | 818.98 Million | 703.2 Million | 734.21 Million |
Deferred Revenue Non Current | 1.65 Million | 1.52 Million | 621 Thousand | 854 Thousand | 870 Thousand | 652 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.18 Million | -1.52 Million | -471 Thousand | 39.52 Million | 72.63 Million | 48.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.8 Billion | 1.95 Billion | 2.16 Billion | 1.5 Billion | 1.07 Billion | 1.02 Billion |
Stock Holders Equity | 1.8 Billion | 1.95 Billion | 2.16 Billion | 1.5 Billion | 1.07 Billion | 1.02 Billion |
Common Stock | 1.2 Billion | 1.18 Billion | 1.15 Billion | 777.19 Million | 594.75 Million | 576.3 Million |
Retained Earnings | 579.18 Million | 753.22 Million | 970.4 Million | 722.04 Million | 488.09 Million | 469.91 Million |
Accumulated other comprehensive income | 20.96 Million | 23.24 Million | 44.59 Million | 4.2 Million | -3.86 Million | -16.46 Million |
Common Stock Equity | 1.8 Billion | 1.95 Billion | 2.16 Billion | 1.5 Billion | 1.07 Billion | 1.02 Billion |
Capital Lease Obligation | 9.98 Million | 3.9 Million | 4.07 Million | 4.23 Million | 3.81 Million | - |
Total Investments | 17.85 Million | 26.56 Million | 20.71 Million | 245 Thousand | 42 Thousand | 77 Thousand |
Total Debt | 1.29 Billion | 1.24 Billion | 1.01 Billion | 933.53 Million | 817.32 Million | 734.21 Million |
Net Debt | 1.27 Billion | 1.23 Billion | 994.97 Million | 926.65 Million | 812.06 Million | 728.14 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.3 Billion | 3.3 Billion | 3.26 Billion | 3.42 Billion | 3.42 Billion | 3.49 Billion |
Total Current Assets | 59.37 Million | 59.37 Million | 26.25 Million | 115.3 Million | 115.3 Million | 52.68 Million |
Cash And Short Term Investments | 18.93 Million | 18.93 Million | 13.44 Million | 10.88 Million | 10.88 Million | 12.83 Million |
Cash and Cash Equivalents | 18.93 Million | 18.93 Million | 13.44 Million | 10.88 Million | 10.88 Million | 12.43 Million |
Short Term Investments | 149 Thousand | 149 Thousand | -229 Thousand | 276 Thousand | 276 Thousand | 399 Thousand |
Net Receivables | 10.27 Million | 10.27 Million | 3.28 Million | 5.78 Million | 5.78 Million | 1.04 Million |
Inventory | -148.99 Thousand | -148.99 Thousand | 1.94 Million | 92.87 Million | 92.87 Million | -399 Thousand |
Other Current Assets | -29.21 Million | -29.21 Million | 9.52 Million | 5.76 Million | 5.76 Million | 39.21 Million |
Total Non-Current Assets | 3.24 Billion | 3.24 Billion | 3.24 Billion | 3.31 Billion | 3.31 Billion | 3.44 Billion |
Net PPE | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.28 Billion | 3.28 Billion | 3.42 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 17.7 Million | 17.7 Million | 12.82 Million | 26.56 Million | 26.56 Million | 21.06 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 13.99 Million | 13.99 Million | 14.49 Million | -514 Thousand | -514 Thousand | 26 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.49 Billion | 1.49 Billion | 1.45 Billion | 1.47 Billion | 1.47 Billion | 1.41 Billion |
Total Current Liabilities | 41.55 Million | 41.55 Million | 52.52 Million | 51.92 Million | 51.92 Million | 203.98 Million |
Account Payables | 28.21 Million | 28.21 Million | 38.17 Million | 36.52 Million | 36.52 Million | 48.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 123 Thousand | 123 Thousand | 181 Thousand | 178 Thousand | 178 Thousand | 146.25 Million |
Deferred Revenue | 1.65 Million | 1.65 Million | 1.64 Million | 1.52 Million | 1.52 Million | 2.95 Million |
Other Current Liabilities | 11.56 Million | 11.56 Million | 12.53 Million | 13.69 Million | 13.69 Million | 6.68 Million |
Total Non Current Liabilities | 1.45 Billion | 1.45 Billion | 1.4 Billion | 1.42 Billion | 1.42 Billion | 1.21 Billion |
Long-Term Debt | 1.28 Billion | 1.28 Billion | 1.25 Billion | 1.24 Billion | 1.24 Billion | 1.03 Billion |
Deferred Revenue Non Current | 1.65 Million | 1.65 Million | 1.64 Million | 1.52 Million | 1.52 Million | 2.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.18 Million | 10.18 Million | -1.63 Million | -1.52 Million | -1.52 Million | -2.95 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.8 Billion | 1.8 Billion | 1.81 Billion | 1.95 Billion | 1.95 Billion | 2.08 Billion |
Stock Holders Equity | 1.8 Billion | 1.8 Billion | 1.81 Billion | 1.95 Billion | 1.95 Billion | 2.08 Billion |
Common Stock | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.18 Billion | 1.18 Billion | 1.17 Billion |
Retained Earnings | 579.18 Million | 579.18 Million | 606.95 Million | 753.22 Million | 753.22 Million | 907.26 Million |
Accumulated other comprehensive income | 20.96 Million | 20.96 Million | 1.29 Million | 23.24 Million | 23.24 Million | 2.34 Million |
Common Stock Equity | 1.8 Billion | 1.8 Billion | 1.81 Billion | 1.95 Billion | 1.95 Billion | 2.08 Billion |
Capital Lease Obligation | 9.98 Million | 9.98 Million | 3.81 Million | 3.9 Million | 3.9 Million | 3.98 Million |
Total Investments | 17.85 Million | 17.85 Million | 12.82 Million | 26.56 Million | 26.56 Million | 21.46 Million |
Total Debt | 1.29 Billion | 1.29 Billion | 1.25 Billion | 1.24 Billion | 1.24 Billion | 1.17 Billion |
Net Debt | 1.27 Billion | 1.27 Billion | 1.24 Billion | 1.23 Billion | 1.23 Billion | 1.16 Billion |
MAEOY
TITAN
UBS
SLS
ALSAS
IMO