NZD 1.93
(-0.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 171.43 Million | 171.31 Million | 143.63 Million | 126.14 Million | 114.41 Million | 111.37 Million |
Cost of Revenue | 92.75 Million | 59.62 Million | 52.26 Million | 41.89 Million | 32.98 Million | 39.6 Million |
Gross Profit | 78.67 Million | 111.69 Million | 91.36 Million | 84.24 Million | 81.43 Million | 71.76 Million |
Operating Expenses | 70.6 Million | 3.85 Million | 5.33 Million | 4.84 Million | 3.97 Million | 3 Million |
Selling, General and Administrative Expenses | - | 14.98 Million | 15.91 Million | 12.4 Million | 6.47 Million | 12.07 Million |
Research and Development Expenses | - | -0.79 | 2.52 | 2.52 | 0.61 | 0.94 |
Other Expenses | 70.6 Million | -205.69 Million | 305.22 Million | 266.74 Million | 20.81 Million | 68.13 Million |
Cost and Expenses | 94.86 Million | 63.47 Million | 57.6 Million | 46.74 Million | 36.95 Million | 42.6 Million |
Operating Income | 73.92 Million | -97.4 Million | 391.47 Million | 346.18 Million | 98.61 Million | 139.69 Million |
Interest Expense | 43.25 Million | 38.21 Million | 29.19 Million | 27.71 Million | 28.31 Million | 32.66 Million |
Income Tax Expense | -592 Thousand | 16.77 Million | 58.75 Million | 40.07 Million | 12.17 Million | 13.61 Million |
Earnings before Tax | -108.2 Million | -135.62 Million | 362.27 Million | 318.46 Million | 70.3 Million | 107.03 Million |
Net Income | -107.61 Million | -152.4 Million | 303.52 Million | 278.39 Million | 58.12 Million | 93.42 Million |
Earnings Per Share Basic | -0.16 | -0.23 | 0.53 | 0.56 | 0.13 | 0.21 |
Earnings Per Share Diluted | -0.16 | -0.23 | 0.53 | 0.56 | 0.13 | 0.21 |
Weighted Average Shares Outstanding | 668.75 Million | 656.23 Million | 569.1 Million | 500.75 Million | 454.15 Million | 446 Million |
Weighted Average Shares Outstanding (Diluted) | 668.75 Million | 656.23 Million | 569.1 Million | 500.75 Million | 454.15 Million | 446 Million |
Gross Margin | 0.46 | 0.65 | 0.64 | 0.67 | 0.71 | 0.64 |
EBIT Margin | 0.37 | -0.57 | 2.73 | 2.74 | 0.86 | 1.25 |
Profit Margin | -0.63 | -0.89 | 2.11 | 2.21 | 0.51 | 0.84 |
EBITDA | 63.1 Million | -97.4 Million | 391.47 Million | 346.18 Million | 98.61 Million | 139.69 Million |
Earnings Before Tax Margin | 0.43 | -0.57 | 2.73 | 2.74 | 0.86 | 1.25 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 84.9 Million | 171.43 Million | 83.88 Million | 87.62 Million | 171.31 Million | 83.68 Million |
Cost of Revenue | 12.77 Million | 92.75 Million | 11.48 Million | 14.47 Million | 59.62 Million | 11.62 Million |
Gross Profit | 72.13 Million | 78.67 Million | 72.39 Million | 73.15 Million | 111.69 Million | 72.06 Million |
Operating Expenses | 35.69 Million | 4.75 Million | 158.72 Million | 175.33 Million | 3.85 Million | 73.61 Million |
Selling, General and Administrative Expenses | - | - | - | 14.98 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35.69 Million | -182.69 Million | -1.46 | -1.34 | -205.69 Million | -0.21 |
Cost and Expenses | 48.46 Million | 108.33 Million | 170.2 Million | 189.8 Million | 63.47 Million | 85.23 Million |
Operating Income | 36.44 Million | 63.1 Million | 57.55 Million | 53.99 Million | -97.4 Million | 53.27 Million |
Interest Expense | - | 43.25 Million | - | - | 38.21 Million | - |
Income Tax Expense | 9.99 Million | -592 Thousand | 10.58 Million | 3.77 Million | 16.77 Million | 13 Million |
Earnings before Tax | 15.5 Million | -108.2 Million | -123.71 Million | -117.65 Million | -135.62 Million | -17.96 Million |
Net Income | 5.51 Million | -107.61 Million | -113.12 Million | -121.42 Million | -152.4 Million | -30.97 Million |
Earnings Per Share Basic | 0.01 | - | -0.17 | -0.18 | - | -0.05 |
Earnings Per Share Diluted | 0.01 | - | -0.17 | -0.18 | - | -0.05 |
Weighted Average Shares Outstanding | 671 Million | 668.75 Million | 666.53 Million | 658.67 Million | 656.23 Million | 653.8 Million |
Weighted Average Shares Outstanding (Diluted) | 670.97 Million | 668.75 Million | 666.53 Million | 658.67 Million | 656.23 Million | 653.79 Million |
Gross Margin | 0.85 | 0.46 | 0.86 | 0.83 | 0.65 | 0.86 |
EBIT Margin | 0.67 | - | 0.69 | -1.96 | - | 0.64 |
Profit Margin | 0.06 | -0.63 | -1.35 | -1.39 | -0.89 | -0.37 |
EBITDA | 56.97 Million | - | 57.55 Million | -171.64 Million | - | 53.27 Million |
Earnings Before Tax Margin | 0.43 | 0.37 | 0.69 | 0.62 | -0.57 | 0.64 |
MAEOY
TITAN
UBS
SLS
ALSAS
IMO