EUR 5.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 244.39 Million | 281.61 Million | 247.59 Million | 240.17 Million | 207.33 Million | 185.05 Million |
Total Current Assets | 242.01 Million | 279.33 Million | 243.85 Million | 236.91 Million | 204.32 Million | 180.72 Million |
Cash And Short Term Investments | 24.77 Million | 27.16 Million | 15.56 Million | 15.47 Million | 11.59 Million | 7.52 Million |
Cash and Cash Equivalents | 24.77 Million | 27.16 Million | 15.56 Million | 15.47 Million | 11.59 Million | 7.52 Million |
Short Term Investments | - | -449 Thousand | -102 Thousand | -69 Thousand | 198.8 Thousand | 198.73 Thousand |
Net Receivables | 86.07 Million | 127.27 Million | 88.25 Million | 87.43 Million | 70.23 Million | 64.6 Million |
Inventory | 129.65 Million | 124.9 Million | 140.03 Million | 134.01 Million | 122.49 Million | 108.59 Million |
Other Current Assets | 1.5 Million | 767.00 | 226.00 | 901.00 | -394.00 | -3765.00 |
Total Non-Current Assets | 2.38 Million | 2.27 Million | 3.73 Million | 3.26 Million | 3.01 Million | 4.33 Million |
Net PPE | 1.75 Million | 1.68 Million | 1.76 Million | 1.71 Million | 1.86 Million | 1.92 Million |
Good Will And Intangible Assets | 113 Thousand | 125 Thousand | 71 Thousand | 41 Thousand | 54.17 Thousand | 69.65 Thousand |
Good Will | - | - | - | - | - | 213 Thousand |
Intangible Assets | 113 Thousand | 125 Thousand | 71 Thousand | 41 Thousand | 54.17 Thousand | 69.65 Thousand |
Long-Term Investments | 510.37 Thousand | 915.54 Thousand | 1.99 Million | 1.57 Million | 896.28 Thousand | 2.13 Million |
Tax Assets | -83.00 | -915.54 Thousand | -1.99 Million | -1.57 Million | -896.28 Thousand | 720.23 Thousand |
Other Non Current Assets | -164.00 | 465.88 Thousand | 1.89 Million | 1.5 Million | 1.09 Million | -521.5 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 208.55 Million | 247.21 Million | 216.82 Million | 212.49 Million | 182.37 Million | 161.87 Million |
Total Current Liabilities | 146.12 Million | 174.86 Million | 133.48 Million | 137.39 Million | 57.91 Million | 54.58 Million |
Account Payables | 44.91 Million | 39.24 Million | 38.87 Million | 39.96 Million | 45.96 Million | 42.59 Million |
Tax Payables | 13.37 Million | 21.77 Million | 16.41 Million | 14.75 Million | 11.92 Million | 11.65 Million |
Short Term Debt | 7.82 Million | 4.29 Million | 3.82 Million | 2.18 Million | 1.83 Million | 1.06 Million |
Deferred Revenue | 76.26 Million | 113.88 Million | 78.21 Million | 82.77 Million | 58.89 Million | 51.61 Million |
Other Current Liabilities | 17.11 Million | 17.43 Million | 12.56 Million | 12.47 Million | -48.78 Million | -40.69 Million |
Total Non Current Liabilities | 62.42 Million | 72.35 Million | 83.34 Million | 75.1 Million | 124.45 Million | 107.29 Million |
Long-Term Debt | 60.69 Million | 66.53 Million | 77.11 Million | 70.18 Million | 58.95 Million | 51.96 Million |
Deferred Revenue Non Current | 179 Thousand | 146 Thousand | 69 Thousand | 126 Thousand | 24 Thousand | -8.71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Million | 5.81 Million | 6.22 Million | 4.91 Million | 65.5 Million | 63.63 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 35.84 Million | 34.39 Million | 30.77 Million | 27.68 Million | 24.95 Million | 23.17 Million |
Stock Holders Equity | 35.39 Million | 33.17 Million | 30.46 Million | 27.69 Million | 24.85 Million | 23.15 Million |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | 3.53 Million | 4.02 Million | 3.88 Million | 2.85 Million | 2.62 Million | 2.4 Million |
Accumulated other comprehensive income | 23.39 Million | 21.17 Million | 18.46 Million | 15.69 Million | 12.85 Million | -3.6 Million |
Common Stock Equity | 35.39 Million | 33.17 Million | 30.46 Million | 27.69 Million | 24.85 Million | 23.15 Million |
Capital Lease Obligation | - | - | - | - | 426.00 | 613 Thousand |
Total Investments | 510.37 Thousand | 466.54 Thousand | 1.89 Million | 1.5 Million | 1.09 Million | 2.33 Million |
Total Debt | 68.51 Million | 66.53 Million | 77.11 Million | 70.18 Million | 58.95 Million | 51.96 Million |
Net Debt | 43.74 Million | 39.37 Million | 61.55 Million | 54.71 Million | 47.36 Million | 44.44 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 244.39 Million | 244.39 Million | 244.39 Million | 250.86 Million | 250.86 Million | 281.61 Million |
Total Current Assets | 242.01 Million | 242.23 Million | 242.23 Million | 248.83 Million | 248.83 Million | 279.33 Million |
Cash And Short Term Investments | 24.77 Million | 24.77 Million | 24.77 Million | 24.08 Million | 24.08 Million | 27.16 Million |
Cash and Cash Equivalents | 24.77 Million | 24.77 Million | 24.77 Million | 24.08 Million | 24.08 Million | 27.16 Million |
Short Term Investments | - | - | - | - | - | -449 Thousand |
Net Receivables | 86.07 Million | 87.8 Million | 72.73 Million | 96.4 Million | 82.59 Million | 127.27 Million |
Inventory | 129.65 Million | 129.65 Million | 129.65 Million | 127.39 Million | 127.39 Million | 124.9 Million |
Other Current Assets | 1.5 Million | 504.00 | 15.06 Million | 944.17 Thousand | 14.75 Million | 767.00 |
Total Non-Current Assets | 2.38 Million | 2.16 Million | 2.16 Million | 2.03 Million | 2.03 Million | 2.27 Million |
Net PPE | 1.75 Million | 1.75 Million | 1.75 Million | 1.63 Million | 1.63 Million | 1.68 Million |
Good Will And Intangible Assets | 113 Thousand | 113 Thousand | 112.75 Thousand | 125 Thousand | 124.56 Thousand | 125 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 113 Thousand | 113 Thousand | 112.75 Thousand | 125 Thousand | 124.56 Thousand | 125 Thousand |
Long-Term Investments | 510.37 Thousand | 63.28 Thousand | 63.28 Thousand | 17 Thousand | 17 Thousand | 915.54 Thousand |
Tax Assets | -83.00 | -63.28 Thousand | - | -17 Thousand | - | -915.54 Thousand |
Other Non Current Assets | -164.00 | 291.12 Thousand | 228.08 Thousand | 271.76 Thousand | 255.2 Thousand | 465.88 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 208.55 Million | 208.55 Million | 208.55 Million | 216.91 Million | 216.91 Million | 247.21 Million |
Total Current Liabilities | 146.12 Million | 142.27 Million | 146.08 Million | 147.22 Million | 154.83 Million | 174.86 Million |
Account Payables | 44.91 Million | 44.91 Million | 44.91 Million | 40.56 Million | 38.95 Million | 39.24 Million |
Tax Payables | 13.37 Million | 13.37 Million | - | 15.47 Million | - | 21.77 Million |
Short Term Debt | 7.82 Million | 7.78 Million | 7.78 Million | 3.37 Million | 3.37 Million | 4.29 Million |
Deferred Revenue | 76.26 Million | - | - | -3.37 Million | - | 113.88 Million |
Other Current Liabilities | 17.11 Million | 89.57 Million | 93.38 Million | 106.65 Million | 112.5 Million | 17.43 Million |
Total Non Current Liabilities | 62.42 Million | 66.27 Million | 62.46 Million | 69.69 Million | 62.08 Million | 72.35 Million |
Long-Term Debt | 60.69 Million | 61.8 Million | 60.73 Million | 65.06 Million | 60.28 Million | 66.53 Million |
Deferred Revenue Non Current | 179 Thousand | 179 Thousand | - | 124 Thousand | - | 146 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Million | 2.56 Million | 1.73 Million | 4.63 Million | 1.79 Million | 5.81 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 35.84 Million | 35.84 Million | 35.84 Million | 33.94 Million | 33.94 Million | 34.39 Million |
Stock Holders Equity | 35.39 Million | 35.39 Million | 35.39 Million | 33.67 Million | 33.67 Million | 33.17 Million |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | 3.53 Million | 3.53 Million | 3.53 Million | 1.8 Million | 1.8 Million | 4.02 Million |
Accumulated other comprehensive income | 23.39 Million | 19.86 Million | 19.86 Million | 19.86 Million | 19.86 Million | 21.17 Million |
Common Stock Equity | 35.39 Million | 35.39 Million | 35.39 Million | 33.67 Million | 33.67 Million | 33.17 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 510.37 Thousand | 63.28 Thousand | 63.28 Thousand | 17 Thousand | 17 Thousand | 466.54 Thousand |
Total Debt | 68.51 Million | 69.58 Million | 68.51 Million | 65.06 Million | 63.66 Million | 66.53 Million |
Net Debt | 43.74 Million | 44.8 Million | 43.74 Million | 40.97 Million | 39.57 Million | 39.37 Million |
IMO
VHP
MAEOY
0OQX
FERL
SLS