USD 116.92
(-3.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.36 Billion | 5.52 Billion | 5.19 Billion | 4.87 Billion | 5.24 Billion | 5.2 Billion |
Cost of Revenue | 4.64 Billion | 3.43 Billion | 3.22 Billion | 3.04 Billion | 3.2 Billion | 3.18 Billion |
Gross Profit | 2.71 Billion | 2.08 Billion | 1.97 Billion | 1.83 Billion | 2.04 Billion | 2.02 Billion |
Operating Expenses | 2.06 Billion | 1.43 Billion | 1.38 Billion | 1.33 Billion | 1.34 Billion | 1.35 Billion |
Selling, General and Administrative Expenses | 1.75 Billion | 1.22 Billion | 1.17 Billion | 1.14 Billion | 1.15 Billion | 1.16 Billion |
Research and Development Expenses | 232 Million | 206 Million | 204 Million | 187 Million | 191 Million | 189 Million |
Other Expenses | - | -133 Million | -16 Million | -5 Million | -4 Million | 13 Million |
Cost and Expenses | 6.71 Billion | 4.87 Billion | 4.6 Billion | 4.37 Billion | 4.55 Billion | 4.53 Billion |
Operating Income | 652 Million | 622 Million | 585 Million | 495 Million | 693 Million | 654 Million |
Interest Expense | 49 Million | 50 Million | 76 Million | 77 Million | 67 Million | 82 Million |
Income Tax Expense | 26 Million | 85 Million | 84 Million | 31 Million | 15 Million | 36 Million |
Earnings before Tax | 635 Million | 440 Million | 511 Million | 285 Million | 416 Million | 585 Million |
Net Income | 609 Million | 355 Million | 427 Million | 254 Million | 401 Million | 549 Million |
Earnings Per Share Basic | 2.81 | 1.97 | 2.37 | 1.41 | 2.23 | 3.05 |
Earnings Per Share Diluted | 2.79 | 1.96 | 2.35 | 1.40 | 2.21 | 3.03 |
Weighted Average Shares Outstanding | 216.98 Million | 180.21 Million | 180.24 Million | 180.11 Million | 179.98 Million | 179.8 Million |
Weighted Average Shares Outstanding (Diluted) | 218.18 Million | 180.97 Million | 181.52 Million | 181.09 Million | 181.19 Million | 181.1 Million |
Gross Margin | 0.37 | 0.38 | 0.38 | 0.38 | 0.39 | 0.39 |
EBIT Margin | 0.17 | 0.14 | 0.16 | 0.15 | 0.18 | 0.18 |
Profit Margin | 0.08 | 0.06 | 0.08 | 0.05 | 0.08 | 0.11 |
EBITDA | 1.28 Billion | 755 Million | 853 Million | 736 Million | 947 Million | 948 Million |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.11 | 0.10 | 0.13 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.1 Billion | 2.16 Billion | 2.03 Billion | 2.11 Billion | 7.36 Billion | 2.07 Billion |
Cost of Revenue | 1.31 Billion | 1.35 Billion | 1.28 Billion | 1.36 Billion | 4.64 Billion | 1.31 Billion |
Gross Profit | 784 Million | 818 Million | 753 Million | 759 Million | 2.72 Billion | 764 Million |
Operating Expenses | 217 Million | 543 Million | 533 Million | 526 Million | 1.98 Billion | 552 Million |
Selling, General and Administrative Expenses | 445 Million | 485 Million | 474 Million | 466 Million | - | 491 Million |
Research and Development Expenses | 55 Million | 58 Million | 59 Million | 60 Million | - | 61 Million |
Other Expenses | 217 Million | 4 Million | 6 Million | -14 Million | 5 Million | 8 Million |
Cost and Expenses | 217 Million | 1.89 Billion | 1.81 Billion | 1.88 Billion | 6.63 Billion | 1.86 Billion |
Operating Income | 217 Million | 275 Million | 220 Million | 233 Million | 735 Million | 152 Million |
Interest Expense | - | 11 Million | 14 Million | 21 Million | 79 Million | 14 Million |
Income Tax Expense | 52 Million | 53 Million | 43 Million | -56 Million | 26 Million | 33 Million |
Earnings before Tax | 217 Million | 247 Million | 196 Million | 210 Million | 635 Million | 152 Million |
Net Income | 217 Million | 194 Million | 153 Million | 266 Million | 609 Million | 152 Million |
Earnings Per Share Basic | 0.89 | 0.80 | 0.63 | 1.10 | - | 0.63 |
Earnings Per Share Diluted | 0.89 | 0.80 | 0.63 | 1.10 | - | 0.63 |
Weighted Average Shares Outstanding | 242.91 Million | 242.57 Million | 241.85 Million | 241.5 Million | 217.01 Million | 240.87 Million |
Weighted Average Shares Outstanding (Diluted) | 243.75 Million | 243.53 Million | 243.02 Million | 241.5 Million | 218.18 Million | 242.18 Million |
Gross Margin | 0.37 | 0.38 | 0.37 | 0.36 | 0.37 | 0.37 |
EBIT Margin | 0.10 | 0.19 | 0.17 | 0.17 | - | 0.07 |
Profit Margin | 0.10 | 0.09 | 0.08 | 0.13 | 0.08 | 0.07 |
EBITDA | 217 Million | 420 Million | 354 Million | 370 Million | - | 152 Million |
Earnings Before Tax Margin | 0.10 | 0.13 | 0.11 | 0.11 | 0.10 | 0.07 |
0IPD
1783
0KD1
ARDS
SCHW-PJ
CRES